XML 48 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions (Tables)
May 02, 2024
Aug. 03, 2022
Dec. 31, 2021
Seven Springs Resorts      
Schedule of Business Acquisitions, by Acquisition    
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Current assets$2,932 
Property, plant and equipment118,415 
Goodwill5,041 
Identifiable intangible assets and other assets5,335 
Liabilities(15,222)
Net assets acquired$116,501 
Andermatt-Sedrun      
Schedule of Business Acquisitions, by Acquisition  
The following summarizes the purchase consideration and the purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$155,365 
Estimated fair value of noncontrolling interests91,524 
Total estimated purchase consideration$246,889 
Allocation of total estimated purchase consideration:
Current assets$119,867 
Property, plant and equipment176,805 
Goodwill3,368 
Identifiable intangible assets and other assets7,476 
Assumed long-term debt(44,130)
Other liabilities(16,497)
Net assets acquired$246,889 
 
Crans-Montana      
Schedule of Business Acquisitions, by Acquisition
The following summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed at the date the transaction was effective (in thousands):
Acquisition Date Estimated Fair Value
Total cash consideration paid by Vail Resorts, Inc.$106,809 
Estimated fair value of noncontrolling interests14,084 
Total estimated purchase consideration$120,893 
Allocation of total estimated purchase consideration:
Current assets$21,207 
Property, plant and equipment114,232 
Goodwill2,796 
Identifiable intangible assets and other assets8,262 
Liabilities(25,604)
Net assets acquired$120,893