XML 26 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements Of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock, Common
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Balance at Jul. 31, 2021 $ 1,829,068 $ 466 $ 1,196,993 $ 27,799 $ 773,752 $ (404,411) $ 1,594,599 $ 234,469
Net income (loss) attributable to Vail Resorts, Inc. 347,923       347,923   347,923  
Net Income (Loss) Attributable to Noncontrolling Interest 20,414             20,414
Net income, including portion attributable to noncontrolling interest 368,337              
Foreign currency translation adjustments (46,493)     (35,782)     (35,782) (10,711)
Change in estimated fair value of hedging instruments, net of tax 18,906     18,906     18,906  
Comprehensive income 331,047           331,047  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest               9,703
Total comprehensive income (loss) 340,750              
Stock-based compensation expense (Note 14) 24,885   24,885       24,885  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) (37,300) 1 (37,301)       (37,300)  
Repurchases of common stock (Note 13) (75,006)         (75,006) (75,006)  
Dividends (Note 5) (225,786)       (225,786)   (225,786)  
Distributions to noncontrolling interests, net (9,127)             (9,127)
Balance at Jul. 31, 2022 1,847,484 467 1,184,577 10,923 895,889 (479,417) 1,612,439 235,045
Net income (loss) attributable to Vail Resorts, Inc. 268,148       268,148   268,148  
Net Income (Loss) Attributable to Noncontrolling Interest 16,955             16,955
Net income, including portion attributable to noncontrolling interest 285,103              
Foreign currency translation adjustments (25,439)     (24,972)     (24,972) (467)
Change in estimated fair value of hedging instruments, net of tax 3,691     3,691     3,691  
Comprehensive income 246,867           246,867  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest               16,488
Total comprehensive income (loss) 263,355              
Equity component of 0.0% Convertible Notes, net (Note 6) (56,043)   (80,066)   24,023   (56,043)  
Stock-based compensation expense (Note 14) 25,409   25,409       25,409  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) (5,486) 1 (5,487)       (5,486)  
Repurchases of common stock (Note 13) (504,889)         (504,889) (504,889)  
Dividends (Note 5) (314,350)       (314,350)   (314,350)  
Noncontrolling Interest, Increase from Business Combination 91,524             91,524
Distributions to noncontrolling interests, net (11,344)             (11,344)
Balance at Jul. 31, 2023 1,335,660 468 1,124,433 (10,358) 873,710 (984,306) 1,003,947 331,713
Net income (loss) attributable to Vail Resorts, Inc. 230,405       230,405   230,405  
Net Income (Loss) Attributable to Noncontrolling Interest 15,874             15,874
Net income, including portion attributable to noncontrolling interest 246,279              
Foreign currency translation adjustments (67,384)     (45,781)     (45,781) (21,603)
Change in estimated fair value of hedging instruments, net of tax (11,149)     (11,149)     (11,149)  
Comprehensive income 173,475           173,475  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest               (5,729)
Total comprehensive income (loss) 167,746              
Stock-based compensation expense (Note 14) 26,803   26,803       26,803  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) (5,625) 1 (5,626)       (5,625)  
Repurchases of common stock (Note 13) (151,379)         (151,379) (151,379)  
Dividends (Note 5) (323,684)       (323,684)   (323,684)  
Noncontrolling Interest, Increase from Business Combination 14,084             14,084
Distributions to noncontrolling interests, net (25,122)             (25,122)
Balance at Jul. 31, 2024 $ 1,038,483 $ 469 $ 1,145,610 $ (67,288) $ 780,431 $ (1,135,685) $ 723,537 $ 314,946