XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2024
Jan. 31, 2023
Jan. 31, 2024
Jan. 31, 2023
Jul. 31, 2023
Mountain $ 999,981 $ 1,013,442 $ 1,172,436 $ 1,215,159  
Lodging Revenue Net 77,817 80,577 159,638 158,194  
Total Resort net revenue 1,077,798 1,094,019 1,332,074 1,373,353  
Real Estate Revenue 160 7,699 4,449 7,812  
Revenues 1,077,958 1,101,718 1,336,523 1,381,165  
Mountain 579,062 614,633 891,901 908,829  
Lodging 73,111 84,630 155,168 166,604  
Resort operating expense 652,173 699,263 1,047,069 1,075,433  
Real Estate 1,676 6,310 6,857 7,692  
Total segment operating expense 653,849 705,573 1,053,926 1,083,125  
Gain on sale of real property 0 757 6,285 757  
Mountain equity investment (loss) income, net (579) 42 280 388  
Real estate held for sale or investment 86,737 90,354 86,737 90,354 $ 90,207
Net income attributable to Vail Resorts, Inc. 219,299 208,679 43,787 71,708  
Net income attributable to noncontrolling interests 10,506 11,440 2,971 4,851  
Net income 229,805 220,119 46,758 76,559  
Provision for income taxes 87,486 79,032 22,326 21,026  
Income before provision for income taxes 317,291 299,151 69,084 97,585  
Depreciation and amortization 69,399 65,989 136,127 130,603  
Change in Fair Value of Contingent Consideration 3,400 1,100 6,457 1,736  
Loss on disposal of fixed assets and other, net 758 1,780 2,801 1,786  
Investment income and other, net (4,863) (7,108) (8,547) (9,994)  
Foreign currency (gain) loss on intercompany loans (3,040) (2,338) 1,925 3,797  
Interest expense, net 40,585 38,370 81,315 73,672  
Total Reported EBITDA 423,530 396,944 289,162 299,185  
Resort [Member]          
Total Reported EBITDA 425,046 394,798 285,285 298,308  
Mountain [Member]          
Total Reported EBITDA 420,340 398,851 280,815 306,718  
Lodging [Member]          
Total Reported EBITDA 4,706 (4,053) 4,470 (8,410)  
Real Estate          
Total Reported EBITDA $ (1,516) $ 2,146 $ 3,877 $ 877