XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Jul. 31, 2023
Jul. 31, 2022
Contingent Consideration $ 99,200 $ 71,100 $ 99,200 $ 71,100 $ 73,300 $ 42,400
Payments for Rent     17,057 18,936    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability     $ 42,957 47,636    
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description     The Company prepared a sensitivity analysis to evaluate the effect that changes on certain key assumptions would have on the estimated fair value of the Contingent Consideration. A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance of the resort would result in a change in the estimated fair value within the range of approximately $14.6 million to $20.1 million.      
Contingent Consideration, Key Assumptions for Valuation     The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. The estimated fair value of Contingent Consideration includes future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed annual growth factor and discounted to present value. Other significant assumptions included a discount rate of 11.1%, and volatility of 14.5%, which together with future period Park City EBITDA, are all unobservable inputs and thus are considered Level 3 inputs.      
Money Market 114,570 519,010 $ 114,570 519,010 170,872  
Interest Rate Cash Flow Hedge Asset at Fair Value 6,268 16,707 6,268 16,707 17,229  
Net loss attributable to Vail Resorts, Inc. $ 361,995 $ 325,006 $ 405,782 $ 396,714    
Weighted-average Vail Shares outstanding 37,839 39,620 37,974 40,081    
Weighted-average Exchangeco Shares outstanding     0 1    
Weighted Average Number of Shares Outstanding, Basic 37,839 39,620 37,974 40,082    
Effect of dilutive securities 97 104 93 98    
Total shares 37,936 39,724 38,067 40,180    
Earnings Per Share, Basic $ 9.57 $ 8.20 $ 10.69 $ 9.90    
Earnings Per Share, Diluted $ 9.54 $ 8.18 $ 10.66 $ 9.87    
Canyons Obligation [Member]            
Business Combination, Contingent Consideration Arrangements, Description     The lease for Park City provides for participating contingent payments (the “Contingent Consideration”) to the landlord of 42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceeds approximately $35 million, as established upon the Company’s acquisition of the resort, with such threshold amount subsequently increased annually by an inflation linked index and an adjustment equal to 10% of any capital improvements or investments made under the lease by the Company. Contingent Consideration is classified as a liability, which is remeasured to fair value at each reporting date until the contingency is resolved.      
Level 2 [Member]            
Interest Rate Cash Flow Hedge Asset at Fair Value $ 6,268 $ 16,707 $ 6,268 $ 16,707 17,229  
Fair Value, Inputs, Level 3 [Member]            
Contingent Consideration 99,200 71,100 99,200 71,100 73,300  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]            
Commercial Paper 114,570 519,010 114,570 519,010 170,872  
Commercial Paper [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Commercial Paper [Member] | Level 2 [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Certificates of Deposit [Member]            
Commercial Paper 136,533 107,590 136,533 107,590 144,365  
Certificates of Deposit [Member] | Level 2 [Member]            
Commercial Paper $ 136,533 $ 107,590 $ 136,533 $ 107,590 $ 144,365