XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Condensed Statements of Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Treasury Stock, Common
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interests [Member]
Balance (Start) at Jul. 31, 2023 $ 1,335,660 $ 468 $ 1,124,433 $ (10,358) $ 873,710 $ (984,306) $ 1,003,947 $ 331,713
Net loss attributable to Vail Resorts, Inc. (175,512)       (175,512)   (175,512)  
Net loss attributable to noncontrolling interests (7,535)             (7,535)
Net loss (183,047)              
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax (92,094)     (65,548)     (65,548) (26,546)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (2,470)     (2,470)     (2,470)  
Comprehensive loss attributable to Vail Resorts, Inc. (243,530)           (243,530)  
Comprehensive loss attributable to noncontrolling interests (34,081)             (34,081)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (277,611)              
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 6,796   6,796       6,796  
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures (5,195) 1 (5,196)       (5,195)  
Stock Repurchased During Period, Value (50,516)         (50,516) (50,516)  
Dividends, Common Stock (78,471)       (78,471)   (78,471)  
Distributions to noncontrolling interest, net               (2,483)
Noncontrolling interest, period increase (decrease) (2,483)              
Balance (End) at Oct. 31, 2023 928,180 469 1,126,033 (78,376) 619,727 (1,034,822) 633,031 295,149
Balance (Start) at Jul. 31, 2024 1,038,483 469 1,145,610 (67,288) 780,431 (1,135,685) 723,537 314,946
Net loss attributable to Vail Resorts, Inc. (172,836)       (172,836)   (172,836)  
Net loss attributable to noncontrolling interests (8,708)             (8,708)
Net loss (181,544)              
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax (3,854)     (2,393)     (2,393) (1,461)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (1,755)     (1,755)     (1,755)  
Comprehensive loss attributable to Vail Resorts, Inc. (176,984)           (176,984)  
Comprehensive loss attributable to noncontrolling interests (10,169)             (10,169)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (187,153)              
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 6,691   6,691       6,691  
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures (5,783) 0 (5,783)       (5,783)  
Stock Repurchased During Period, Value (20,217)         (20,217) (20,217)  
Dividends, Common Stock (83,145)       (83,145)   (83,145)  
Distributions to noncontrolling interest, net               (3,577)
Noncontrolling interest, period increase (decrease) (3,577)              
Balance (End) at Oct. 31, 2024 $ 745,299 $ 469 $ 1,146,518 $ (71,436) $ 524,450 $ (1,155,902) $ 444,099 $ 301,200