XML 52 R36.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment Information (Tables) | 12 Months Ended
--- | ---
Jul. 31, 2025
Segment Reporting [Abstract] |
Summary Of Financial Information By Reportable Segment |
| Year ended July 31,
| 2025 | 2024 | 2023
Net revenue: |  |  |
Mountain | $ | 2,629,873 |  | $ | 2,544,370 |  | $ | 2,540,906 |
Lodging | 334,039 |  | 336,117 |  | 340,393 |
Total Resort net revenue | 2,963,912 |  | 2,880,487 |  | 2,881,299 |
Real Estate | 435 |  | 4,704 |  | 8,065 |
Total net revenue | $ | 2,964,347 |  | $ | 2,885,191 |  | $ | 2,889,364 |
Segment operating expense: |  |  |
Mountain |  |  |
Labor and labor-related benefits | $ | 760,955 |  | $ | 731,153 |  | $ | 744,613 |
Retail cost of sales | 97,289 |  | 107,093 |  | 118,717 |
Resort related fees | 111,830 |  | 110,113 |  | 104,797 |
General and administrative | 373,404 |  | 350,788 |  | 325,903 |
Other (1) | 468,973 |  | 444,204 |  | 424,911 |
Total Mountain operating expense | 1,812,451 |  | 1,743,351 |  | 1,718,941 |
Lodging |  |  |
Labor and labor-related benefits | 138,041 |  | 139,840 |  | 148,915 |
General and administrative | 60,310 |  | 59,239 |  | 63,562 |
Reimbursed payroll costs | 14,290 |  | 16,287 |  | 17,251 |
Other (1) | 98,603 |  | 97,733 |  | 98,398 |
Total Lodging operating expense | 311,244 |  | 313,099 |  | 328,126 |
Total Resort operating expense | 2,123,695 |  | 2,056,450 |  | 2,047,067 |
Real Estate |  |  |
Cost of sales | — |  | 3,607 |  | 5,146 |
Other (1) | 6,213 |  | 5,907 |  | 5,489 |
Total Real Estate operating expense | 6,213 |  | 9,514 |  | 10,635 |
Total segment operating expense | $ | 2,129,908 |  | $ | 2,065,964 |  | $ | 2,057,702 |
Gain on sale of real property | $ | 24,404 |  | $ | 6,285 |  | $ | 842 |
Mountain equity investment income, net | $ | 3,919 |  | $ | 1,053 |  | $ | 605 |
Reported EBITDA: |  |  |
Mountain | $ | 821,341 |  | $ | 802,072 |  | $ | 822,570 |
Lodging | 22,795 |  | 23,018 |  | 12,267 |
Resort | 844,136 |  | 825,090 |  | 834,837 |
Real Estate | 18,626 |  | 1,475 |  | (1,728) |
Total Reported EBITDA | $ | 862,762 |  | $ | 826,565 |  | $ | 833,109 |
Real estate held for sale or investment | $ | 87,853 |  | $ | 86,548 |  | $ | 90,207 |
Reconciliation of net income attributable to Vail Resorts, Inc. to Total Reported EBITDA: |  |  |
Net income attributable to Vail Resorts, Inc. | $ | 280,004 |  | $ | 231,105 |  | $ | 265,825 |
Net income attributable to noncontrolling interests | 17,972 |  | 15,874 |  | 16,955 |
Net income | 297,976 |  | 246,979 |  | 282,780 |
Provision for income taxes | 104,421 |  | 92,776 |  | 87,636 |
Income before provision for income taxes | 402,397 |  | 339,755 |  | 370,416 |
Depreciation and amortization | 296,437 |  | 279,073 |  | 269,178 |
(Gain) loss on disposal of fixed assets and other, net | (6,933) |  | 9,633 |  | 9,070 |
Change in estimated fair value of contingent consideration | 9,379 |  | 47,957 |  | 49,836 |
Investment income and other, net | (10,126) |  | (18,592) |  | (23,744) |
Foreign currency (gain) loss on intercompany loans | (20) |  | 4,140 |  | 2,907 |
Interest expense, net | 171,628 |  | 164,599 |  | 155,446 |
Total Reported EBITDA | $ | 862,762 |  | $ | 826,565 |  | $ | 833,109 |
(1) Other segment operating expense primarily includes cost of sales, fuel, supplies, repairs and maintenance, professional services, rent, utilities and property taxes. The CODM uses consolidated expense information to manage operations and is not regularly provided disaggregated other segment items.
Revenue and Properties, Plant and Equipment from External Customers by Geographic Areas [Table Text Block] | Geographic Information Net revenue and long-lived assets, excluding financial instruments and deferred tax assets, by geographic region are as follows (in thousands):
| Year ended July 31,
Net revenue | 2025 | 2024 | 2023
U.S. | $ | 2,423,245 |  | $ | 2,386,749 |  | $ | 2,366,342 |
International (1) | 541,102 |  | 498,442 |  | 523,022 |
Total net revenue | $ | 2,964,347 |  | $ | 2,885,191 |  | $ | 2,889,364 |
|  | July 31,
Long-lived assets |  | 2025 | 2024
U.S. |  | $ | 2,796,107 |  | $ | 2,856,969 |
International (2) |  | 1,931,194 |  | 1,923,950 |
Total long-lived assets |  | $ | 4,727,301 |  | $ | 4,780,919 |
(1) The only individual international country (i.e. except the U.S.) to account for more than 10% of the Company’s net revenue was Canada. Canada accounted for $335.3 million, $326.2 million and $321.7 million of net revenue for the year ended July 31, 2025, 2024 and 2023, respectively. (2) The only individual international country to account for more than 10% of the Company’s long-lived assets was Canada. Canada accounted for $1,350.7 million and $1,372.7 million of long-lived assets as of July 31, 2025 and 2024, respectively.

X
- Definition Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration