XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements Of Operations - USD ($)
 12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Jul. 31, 2023
Net revenue:      
Mountain and Lodging services and other $ 2,464,910,000 $ 2,388,227,000 $ 2,372,175,000
Mountain and Lodging retail and dining 499,002,000 492,260,000 509,124,000
Resort net revenue 2,963,912,000 2,880,487,000 2,881,299,000
Real Estate 435,000 4,704,000 8,065,000
Total net revenue 2,964,347,000 2,885,191,000 2,889,364,000
Total segment operating expense      
Mountain and Lodging operating expense 1,507,993,000 1,458,369,000 1,454,324,000
Mountain and Lodging retail and dining cost of products sold 181,988,000 188,054,000 203,278,000
General and administrative 433,714,000 410,027,000 389,465,000
Resort operating expense 2,123,695,000 2,056,450,000 2,047,067,000
Real Estate 6,213,000 9,514,000 10,635,000
Total segment operating expense 2,129,908,000 2,065,964,000 2,057,702,000
Other operating (expense) income:      
Depreciation and amortization (296,437,000) (279,073,000) (269,178,000)
Gain on sale of real property 24,404,000 6,285,000 842,000
Change in estimated fair value of contingent consideration (Note 9) (9,379,000) (47,957,000) (49,836,000)
Gain (loss) on disposal of fixed assets and other, net 6,933,000 (9,633,000) (9,070,000)
Income from operations 559,960,000 488,849,000 504,420,000
Interest expense, net (171,628,000) (164,599,000) (155,446,000)
Mountain equity investment income, net 3,919,000 1,053,000 605,000
Investment income and other, net 10,126,000 18,592,000 23,744,000
Foreign currency gain (loss) on intercompany loans (Note 6) 20,000 (4,140,000) (2,907,000)
Income before provision for income taxes 402,397,000 339,755,000 370,416,000
Provision for income taxes (Note 10) (104,421,000) (92,776,000) (87,636,000)
Net income 297,976,000 246,979,000 282,780,000
Net income attributable to noncontrolling interests (17,972,000) (15,874,000) (16,955,000)
Net income attributable to Vail Resorts, Inc. $ 280,004,000 $ 231,105,000 $ 265,825,000
Per share amounts (Note 5):      
Basic net income per share attributable to Vail Resorts, Inc. $ 7.54 $ 6.10 $ 6.70
Diluted net income per share attributable to Vail Resorts, Inc. 7.53 6.09 6.69
Cash dividends declared per share $ 8.88 $ 8.56 $ 7.94