XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements Of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock, Common
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Balance at Jul. 31, 2022 $ 1,835,502 $ 467 $ 1,184,577 $ 10,923 $ 883,907 $ (479,417) $ 1,600,457 $ 235,045
Net income (loss) attributable to Vail Resorts, Inc. 265,825       265,825   265,825  
Net Income (Loss) Attributable to Noncontrolling Interest 16,955             16,955
Net income, including portion attributable to noncontrolling interest 282,780              
Foreign currency translation adjustments (25,439)     (24,972)     (24,972) (467)
Change in estimated fair value of hedging instruments, net of tax 3,691     3,691     3,691  
Comprehensive income 244,544           244,544  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest               16,488
Total comprehensive income 261,032              
Cumulative effect of adoption of ASU 2020-06 (56,043)   (80,066)   24,023   (56,043)  
Stock-based compensation expense (Note 14) 25,409   25,409       25,409  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) 5,486 1 5,487       5,486  
Repurchases of common stock (Note 13) (504,889)         (504,889) (504,889)  
Dividends (Note 5) (314,350)       (314,350)   (314,350)  
Noncontrolling Interest, Increase from Business Combination 91,524             91,524
Distributions to noncontrolling interests, net (11,344)             (11,344)
Balance at Jul. 31, 2023 1,321,355 468 1,124,433 (10,358) 859,405 (984,306) 989,642 331,713
Net income (loss) attributable to Vail Resorts, Inc. 231,105       231,105   231,105  
Net Income (Loss) Attributable to Noncontrolling Interest 15,874             15,874
Net income, including portion attributable to noncontrolling interest 246,979              
Foreign currency translation adjustments (67,384)     (45,781)     (45,781) (21,603)
Change in estimated fair value of hedging instruments, net of tax (11,149)     (11,149)     (11,149)  
Comprehensive income 174,175           174,175  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest               (5,729)
Total comprehensive income 168,446              
Stock-based compensation expense (Note 14) 26,803   26,803       26,803  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) 5,625 1 5,626       5,625  
Repurchases of common stock (Note 13) (151,379)         (151,379) (151,379)  
Dividends (Note 5) (323,684)       (323,684)   (323,684)  
Noncontrolling Interest, Increase from Business Combination 14,084             14,084
Distributions to noncontrolling interests, net (25,122)             (25,122)
Balance at Jul. 31, 2024 1,024,878 469 1,145,610 (67,288) 766,826 (1,135,685) 709,932 314,946
Net income (loss) attributable to Vail Resorts, Inc. 280,004       280,004   280,004  
Net Income (Loss) Attributable to Noncontrolling Interest 17,972             17,972
Net income, including portion attributable to noncontrolling interest 297,976              
Foreign currency translation adjustments 21,948     11,154     11,154 10,794
Change in estimated fair value of hedging instruments, net of tax (1,755)     (1,755)     (1,755)  
Comprehensive income 289,403           289,403  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest               28,766
Total comprehensive income 318,169              
Stock-based compensation expense (Note 14) 33,962   33,962       33,962  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) 8,036 0 8,036       8,036  
Repurchases of common stock (Note 13) (272,594)         (272,594) (272,594)  
Dividends (Note 5) (328,168)       (328,168)   (328,168)  
Distributions to noncontrolling interests, net (14,307)             (14,307)
Balance at Jul. 31, 2025 $ 753,904 $ 469 $ 1,171,536 $ (57,889) $ 718,662 $ (1,408,279) $ 424,499 $ 329,405