XML 92 R76.htm IDEA: XBRL DOCUMENT v3.25.2
Revision of Previously Issued Consolidated Financial Statements (Details) - USD ($)
 12 Months Ended
Aug. 01, 2022
Jul. 31, 2025
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Other current assets   $ 93,823,000 $ 70,158,000    
Assets, Current   1,049,790,000 901,961,000    
Property, Plant and Equipment, Net   2,374,654,000 2,418,530,000    
Operating right-of-use assets (Note 4)   242,485,000 258,268,000    
Assets   5,777,885,000 5,686,573,000    
Income taxes payable   11,452,000 46,428,000    
Long-term debt due within one year (Note 6)   599,509,000 59,314,000    
Liabilities, Current   1,667,626,000 1,106,540,000    
Long-term debt, net (Note 6)   2,594,765,000 2,731,492,000    
Operating lease liabilities (Note 4)   215,085,000 235,106,000    
Deferred income taxes, net (Note 10)   252,041,000 276,789,000    
Liabilities   5,023,981,000 4,661,695,000    
Retained earnings   718,662,000 766,826,000    
Total Vail Resorts, Inc. stockholders’ equity   424,499,000 709,932,000    
Total stockholders’ equity   753,904,000 1,024,878,000 $ 1,321,355,000 $ 1,835,502,000
Liabilities and Equity   5,777,885,000 5,686,573,000    
Depreciation and amortization   (296,437,000) (279,073,000) (269,178,000)  
Income (loss) from operations   559,960,000 488,849,000 504,420,000  
Interest Expense, Operating and Nonoperating   (171,628,000) (164,599,000) (155,446,000)  
Income before provision for income taxes   402,397,000 339,755,000 370,416,000  
Income Tax Expense (Benefit)   (104,421,000) (92,776,000) (87,636,000)  
Net income   297,976,000 246,979,000 282,780,000  
Net income   $ 280,004,000 $ 231,105,000 $ 265,825,000  
Basic net income (loss) per share attributable to Vail Resorts, Inc. (in dollars per share)   $ 7.54 $ 6.10 $ 6.70  
Diluted net income (loss) per share attributable to Vail Resorts, Inc. (in dollars per share)   $ 7.53 $ 6.09 $ 6.69  
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation   $ 554,870,000 $ 589,022,000 $ 637,855,000  
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation   (242,647,000) (577,036,000) (914,000,000)  
Deferred income taxes, net   (20,952,000) 6,702,000 23,456,000  
Other Noncash Income   (29,014,000) (2,745,000) (4,140,000)  
Income taxes payable   (36,281,000) (43,442,000) (32,270,000)  
Other financing activities, net   (39,224,000) (41,868,000) (20,275,000)  
Total comprehensive income   318,169,000 168,446,000 261,032,000  
Comprehensive income   $ 289,403,000 174,175,000 244,544,000  
Previously Reported          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Other current assets     79,558,000    
Assets, Current     911,361,000    
Property, Plant and Equipment, Net     2,422,635,000    
Operating right-of-use assets (Note 4)     256,627,000    
Assets     5,698,437,000    
Income taxes payable     55,358,000    
Long-term debt due within one year (Note 6)     57,153,000    
Liabilities, Current     1,113,309,000    
Long-term debt, net (Note 6)     2,721,597,000    
Operating lease liabilities (Note 4)     233,465,000    
Deferred income taxes, net (Note 10)     279,815,000    
Liabilities     4,659,954,000    
Retained earnings     780,431,000    
Total Vail Resorts, Inc. stockholders’ equity     723,537,000    
Total stockholders’ equity     1,038,483,000    
Liabilities and Equity     5,698,437,000    
Depreciation and amortization     (276,493,000) (268,501,000)  
Income (loss) from operations     491,429,000 505,097,000  
Interest Expense, Operating and Nonoperating     (161,839,000) (153,022,000)  
Income before provision for income taxes     345,095,000 373,517,000  
Income Tax Expense (Benefit)     (98,816,000) (88,414,000)  
Net income     246,279,000 285,103,000  
Net income     $ 230,405,000 $ 268,148,000  
Basic net income (loss) per share attributable to Vail Resorts, Inc. (in dollars per share)     $ 6.08 $ 6.76  
Diluted net income (loss) per share attributable to Vail Resorts, Inc. (in dollars per share)     $ 6.07 $ 6.74  
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation     $ 586,774,000 $ 639,563,000  
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation     (574,788,000) (915,708,000)  
Deferred income taxes, net     12,095,000 24,065,000  
Other Noncash Income     (7,754,000) (4,687,000)  
Income taxes payable     (42,794,000)    
Other financing activities, net     (39,620,000) (21,983,000)  
Total comprehensive income     167,746,000 263,355,000  
Comprehensive income     173,475,000 246,867,000  
Stockholders' Equity, Other $ 12,000,000        
Revision of Prior Period, Adjustment          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Other current assets     (9,400,000)    
Assets, Current     (9,400,000)    
Property, Plant and Equipment, Net     (4,105,000)    
Operating right-of-use assets (Note 4)     1,641,000    
Assets     (11,864,000)    
Income taxes payable     (8,930,000)    
Long-term debt due within one year (Note 6)     2,161,000    
Liabilities, Current     (6,769,000)    
Long-term debt, net (Note 6)     9,895,000    
Operating lease liabilities (Note 4)     1,641,000    
Deferred income taxes, net (Note 10)     (3,026,000)    
Liabilities     1,741,000    
Retained earnings     (13,605,000)    
Total Vail Resorts, Inc. stockholders’ equity     (13,605,000)    
Total stockholders’ equity     (13,605,000)    
Liabilities and Equity     (11,864,000)    
Depreciation and amortization     (2,580,000) (677,000)  
Income (loss) from operations     (2,580,000) (677,000)  
Interest Expense, Operating and Nonoperating     (2,760,000) (2,424,000)  
Income before provision for income taxes     (5,340,000) (3,101,000)  
Income Tax Expense (Benefit)     6,040,000 778,000  
Net income     700,000 (2,323,000)  
Net income     $ 700,000 $ (2,323,000)  
Basic net income (loss) per share attributable to Vail Resorts, Inc. (in dollars per share)     $ 0.02 $ (0.06)  
Diluted net income (loss) per share attributable to Vail Resorts, Inc. (in dollars per share)     $ 0.02 $ (0.05)  
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation     $ 2,248,000 $ (1,708,000)  
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation     (2,248,000) 1,708,000  
Deferred income taxes, net     (5,393,000) (609,000)  
Other Noncash Income     5,009,000 547,000  
Income taxes payable     (648,000)    
Other financing activities, net     (2,248,000) 1,708,000  
Total comprehensive income     700,000 (2,323,000)  
Comprehensive income     $ 700,000 $ (2,323,000)  
Interest Expense Misstatement          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Stockholders' Equity, Other $ 6,900,000