XML 56 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2025
Jan. 31, 2024
Jul. 31, 2024
Jul. 31, 2023
Contingent Consideration $ 86,100 $ 62,700 $ 86,100 $ 62,700 $ 104,200 $ 73,300
Payments for Rent     20,279 17,057    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability     $ 2,179 6,457    
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description     A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance of the resort would result in a change in the estimated fair value within the range of approximately $14.1 million to $19.6 million.      
Contingent Consideration, Key Assumptions for Valuation     The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. The estimated fair value of Contingent Consideration includes future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed annual growth factor and discounted to present value. Other significant assumptions included a discount rate of 11.1%, and volatility of 14.5%, which together with future period Park City EBITDA, are all unobservable inputs and thus are considered Level 3 inputs.      
Money Market 135,262 102,608 $ 135,262 102,608 896  
Interest Rate Cash Flow Hedge Asset at Fair Value   9,115   9,115 2,343  
Net loss attributable to Vail Resorts, Inc. $ 245,548 $ 219,299 $ 72,712 $ 43,787    
Weighted-average Vail Shares outstanding 37,382 37,967 37,428 38,042    
Weighted Average Number of Shares Outstanding, Basic 37,382 37,967 37,428 38,042    
Effect of dilutive securities 43 79 52 91    
Total shares 37,425 38,046 37,480 38,133    
Earnings Per Share, Basic $ 6.57 $ 5.78 $ 1.94 $ 1.15    
Earnings Per Share, Diluted $ 6.56 $ 5.76 $ 1.94 $ 1.15    
Canyons Obligation [Member]            
Business Combination, Contingent Consideration Arrangements, Description     The lease for Park City provides for participating contingent payments (the “Contingent Consideration”) to the landlord of 42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceeds inflation linked threshold and an adjustment equal to 10% of any capital improvements or investments made under the lease by the Company. Contingent Consideration is classified as a liability, which is remeasured to fair value at each reporting date until the contingency is resolved.      
Level 2 [Member]            
Interest Rate Cash Flow Hedge Asset at Fair Value   $ 9,115   $ 9,115 2,343  
Fair Value, Inputs, Level 3 [Member]            
Contingent Consideration $ 86,100 62,700 $ 86,100 62,700 104,200  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]            
Commercial Paper 135,262 102,608 135,262 102,608 896  
Commercial Paper [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Commercial Paper [Member] | Level 2 [Member]            
Commercial Paper 2,401 2,401 2,401 2,401 2,401  
Certificates of Deposit [Member]            
Commercial Paper 83,338 240,450 83,338 240,450 101,989  
Certificates of Deposit [Member] | Level 2 [Member]            
Commercial Paper $ 83,338 $ 240,450 $ 83,338 $ 240,450 $ 101,989