XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2025
Jan. 31, 2024
Jul. 31, 2024
Mountain $ 1,063,094 $ 999,981 $ 1,236,390 $ 1,172,436  
Lodging Revenue Net 73,960 77,817 160,876 159,638  
Total Resort net revenue 1,137,054 1,077,798 1,397,266 1,332,074  
Real Estate Revenue 171 160 234 4,449  
Revenues 1,137,225 1,077,958 1,397,500 1,336,523  
Mountain 606,223 579,062 925,732 891,901  
Lodging 71,913 73,111 154,472 155,168  
Resort operating expense 678,136 652,173 1,080,204 1,047,069  
Real Estate 1,758 1,676 3,249 6,857  
Total segment operating expense 679,894 653,849 1,083,453 1,053,926  
Gain on sale of real property 0 0 16,506 6,285  
Mountain equity investment income (loss), net 745 (579) 2,896 280  
Real estate held for sale or investment 90,799 86,737 90,799 86,737 $ 86,548
Net income attributable to Vail Resorts, Inc. 245,548 219,299 72,712 43,787  
Net income attributable to noncontrolling interests 12,551 10,506 3,843 2,971  
Net income 258,099 229,805 76,555 46,758  
Provision for income taxes 86,331 87,486 28,082 22,326  
Income before provision for income taxes 344,430 317,291 104,637 69,084  
Depreciation and amortization 73,107 69,399 144,740 136,127  
Change in Fair Value of Contingent Consideration 100 3,400 2,179 6,457  
(Gain) loss on disposal of fixed assets and other, net (293) 758 1,236 2,801  
Investment income and other, net (3,021) (4,863) (5,514) (8,547)  
Foreign currency loss (gain) on intercompany loans 1,385 (3,040) 1,649 1,925  
Interest expense, net 42,368 40,585 84,522 81,315  
Total Reported EBITDA 458,076 423,530 333,449 289,162  
Resort [Member]          
Total Reported EBITDA 459,663 425,046 319,958 285,285  
Mountain [Member]          
Total Reported EBITDA 457,616 420,340 313,554 280,815  
Lodging [Member]          
Total Reported EBITDA 2,047 4,706 6,404 4,470  
Real Estate          
Total Reported EBITDA $ (1,587) $ (1,516) $ 13,491 $ 3,877