XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Condensed Statements of Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Treasury Stock, Common
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interests [Member]
Balance (Start) at Jul. 31, 2023 $ 1,335,660 $ 468 $ 1,124,433 $ (10,358) $ 873,710 $ (984,306) $ 1,003,947 $ 331,713
Net loss attributable to Vail Resorts, Inc. 43,787       43,787   43,787  
Net income attributable to noncontrolling interests 2,971             2,971
Net income 46,758              
Foreign currency translation adjustments (21,212)     (13,418)     (13,418) (7,794)
Change in estimated fair value of hedging instruments, net of tax (6,062)     (6,062)     (6,062)  
Comprehensive income attributable to Vail Resorts, Inc. 24,307           24,307  
Comprehensive income (loss) attributable to noncontrolling interests (4,823)             (4,823)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 19,484              
Stock-based compensation expense 14,132   14,132       14,132  
Issuance of shares under share award plans, net of shares withheld for employee taxes (5,289) 1 (5,290)       (5,289)  
Stock Repurchased During Period, Value (50,516)         (50,516) (50,516)  
Dividends, Common Stock (156,677)       (156,677)   (156,677)  
Distributions to noncontrolling interest, net               (6,129)
Distributions to noncontrolling interests, net (6,129)              
Balance (End) at Jan. 31, 2024 1,150,665 469 1,133,275 (29,838) 760,820 (1,034,822) 829,904 320,761
Balance (Start) at Oct. 31, 2023 928,180 469 1,126,033 (78,376) 619,727 (1,034,822) 633,031 295,149
Net loss attributable to Vail Resorts, Inc. 219,299       219,299   219,299  
Net income attributable to noncontrolling interests 10,506             10,506
Net income 229,805              
Foreign currency translation adjustments 70,882     52,130     52,130 18,752
Change in estimated fair value of hedging instruments, net of tax (3,592)     (3,592)     (3,592)  
Comprehensive income attributable to Vail Resorts, Inc. 267,837           267,837  
Comprehensive income (loss) attributable to noncontrolling interests 29,258             29,258
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 297,095              
Stock-based compensation expense 7,336   7,336       7,336  
Issuance of shares under share award plans, net of shares withheld for employee taxes (94) 0 (94)       (94)  
Dividends, Common Stock (78,206)       (78,206)   (78,206)  
Distributions to noncontrolling interest, net               (3,646)
Distributions to noncontrolling interests, net (3,646)              
Balance (End) at Jan. 31, 2024 1,150,665 469 1,133,275 (29,838) 760,820 (1,034,822) 829,904 320,761
Balance (Start) at Jul. 31, 2024 1,038,483 469 1,145,610 (67,288) 780,431 (1,135,685) 723,537 314,946
Net loss attributable to Vail Resorts, Inc. 72,712       72,712   72,712  
Net income attributable to noncontrolling interests 3,843             3,843
Net income 76,555              
Foreign currency translation adjustments (91,818)     (65,656)     (65,656) (26,162)
Change in estimated fair value of hedging instruments, net of tax (1,755)     (1,755)     (1,755)  
Comprehensive income attributable to Vail Resorts, Inc. 5,301           5,301  
Comprehensive income (loss) attributable to noncontrolling interests (22,319)             (22,319)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (17,018)              
Stock-based compensation expense 14,217   14,217       14,217  
Issuance of shares under share award plans, net of shares withheld for employee taxes (5,959) 0 (5,959)       (5,959)  
Stock Repurchased During Period, Value (40,419)         (40,419) (40,419)  
Dividends, Common Stock (165,974)       (165,974)   (165,974)  
Distributions to noncontrolling interest, net               (7,268)
Distributions to noncontrolling interests, net (7,268)              
Balance (End) at Jan. 31, 2025 816,062 469 1,153,868 (134,699) 687,169 (1,176,104) 530,703 285,359
Balance (Start) at Oct. 31, 2024 745,299 469 1,146,518 (71,436) 524,450 (1,155,902) 444,099 301,200
Net loss attributable to Vail Resorts, Inc. 245,548       245,548   245,548  
Net income attributable to noncontrolling interests 12,551             12,551
Net income 258,099              
Foreign currency translation adjustments (87,964)     (63,263)     (63,263) (24,701)
Change in estimated fair value of hedging instruments, net of tax 0              
Comprehensive income attributable to Vail Resorts, Inc. 182,285           182,285  
Comprehensive income (loss) attributable to noncontrolling interests (12,150)             (12,150)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 170,135              
Stock-based compensation expense 7,526   7,526       7,526  
Issuance of shares under share award plans, net of shares withheld for employee taxes (176) 0 (176)       (176)  
Stock Repurchased During Period, Value (20,202)         (20,202) (20,202)  
Dividends, Common Stock (82,829)       (82,829)   (82,829)  
Distributions to noncontrolling interest, net               (3,691)
Distributions to noncontrolling interests, net (3,691)              
Balance (End) at Jan. 31, 2025 $ 816,062 $ 469 $ 1,153,868 $ (134,699) $ 687,169 $ (1,176,104) $ 530,703 $ 285,359