XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Apr. 30, 2025
Apr. 30, 2024
Jul. 31, 2024
Mountain $ 1,212,549 $ 1,196,058 $ 2,448,939 $ 2,368,494  
Lodging Revenue Net 82,894 87,055 243,770 246,693  
Total Resort net revenue 1,295,443 1,283,113 2,692,709 2,615,187  
Real Estate Revenue 115 169 349 4,618  
Revenues 1,295,558 1,283,282 2,693,058 2,619,805  
Mountain 577,778 558,564 1,503,510 1,450,465  
Lodging 70,600 71,271 225,072 226,439  
Resort operating expense 648,378 629,835 1,728,582 1,676,904  
Real Estate 1,662 1,258 4,911 8,115  
Total segment operating expense 650,040 631,093 1,733,493 1,685,019  
Gain on sale of real property 7,898 0 24,404 6,285  
Mountain equity investment income, net 666 1,093 3,562 1,373  
Real estate held for sale or investment 87,895 86,568 87,895 86,568 $ 86,548
Net income attributable to Vail Resorts, Inc. 392,752 361,995 465,464 405,782  
Net income attributable to noncontrolling interests 21,576 19,388 25,419 22,359  
Net income 414,328 381,383 490,883 428,141  
Provision for income taxes 131,042 129,280 159,124 151,606  
Income before provision for income taxes 545,370 510,663 650,007 579,747  
Depreciation and amortization 74,618 68,486 219,358 204,613  
Change in Fair Value of Contingent Consideration 1,900 36,500 4,079 42,957  
(Gain) loss on disposal of fixed assets and other, net (4,267) 571 (3,031) 3,372  
Investment income and other, net (3,154) (5,096) (8,668) (13,643)  
Foreign currency (gain) loss on intercompany loans (1,702) 2,305 (53) 4,230  
Interest expense, net 41,317 39,853 125,839 121,168  
Total Reported EBITDA 654,082 653,282 987,531 942,444  
Resort [Member]          
Total Reported EBITDA 647,731 654,371 967,689 939,656  
Mountain [Member]          
Total Reported EBITDA 635,437 638,587 948,991 919,402  
Lodging [Member]          
Total Reported EBITDA 12,294 15,784 18,698 20,254  
Real Estate          
Total Reported EBITDA $ 6,351 $ (1,089) $ 19,842 $ 2,788