XML 77 R40.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2019
LONG-TERM DEBT  
Schedule of borrowings

Long-term debt consists of the following:

 

 

 

 

 

 

 

    

 

    

As at

 

    

 

    

December 31

(in millions of U.S. dollars)

 

2019

 

2018

LONG-TERM DEBT

 

  

 

  

Senior unsecured notes - due November 15, 2022 (a)

 

397.4

 

495.3

Senior unsecured notes - due May 15, 2025 (b)

 

287.1

 

285.2

Credit Facility (c)

 

30.0

 

 —

Total long-term debt

 

714.5

 

780.5

 

Schedule of applicable redemption prices on unsecured notes

·

During the 12‑month period beginning on November 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount of the 2022 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date:

 

 

 

 

 

Date

    

Redemption prices (%)

 

2019

 

101.04

%

2020 and thereafter

 

100.00

%

 

Schedule of applicable redemption prices on 2025 Unsecured Notes

·

During the 12‑month period beginning on May 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount of the 2025 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date:

 

 

 

 

 

Date

    

Redemption prices (%)

 

2020

 

104.78

%

2021

 

103.19

%

2022

 

101.59

%

2023 and thereafter

 

100.00

%

 

Schedule of significant covenants

Significant financial covenants are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Twelve months ended

 

    

 

    

December 31

    

December 31

 

 

Financial Covenant

 

2019

 

2018

FINANCIAL COVENANTS

    

  

    

  

    

  

Minimum interest coverage ratio (Adjusted EBITDA to interest)

 

>3.0 : 1

 

4.3 : 1

 

4.5 : 1

Maximum leverage ratio (net debt to Adjusted EBITDA)

 

<4.5 : 1

 

3.1 : 1

 

2.6 : 1

Maximum secured leverage ratio (secured debt to Adjusted EBITDA)

 

<2.0 : 1

 

0.7 : 1

 

0.4 : 1

 

Schedule of reconciliation of liabilities arising from financing activities explanatory

The following is a summary of the changes in liabilities arising from financing activities for the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at

 

 

 

 

 

 

 

 

 

 

 

As at

 

 

December

 

 

 

 

 

Fair Value

 

Interest &

 

Foreign

 

December

 

    

31, 2018

    

Borrowings

    

Repayments

    

changes

    

Accretion

    

Exchange

    

31, 2019

LIABILITIES ARISING FROM FINANCING ACTVITIES

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Long-term debt

 

780.5

 

30.0

 

(99.7)

 

1.2

 

2.5

 

 —

 

714.5

Interest payable

 

6.9

 

 —

 

(49.9)

 

 —

 

48.7

 

 —

 

5.7

Gold stream obligation

 

180.2

 

 —

 

(20.0)

 

4.3

 

 —

 

 —

 

164.5

Total

 

967.6

 

30.0

 

(169.6)

 

5.5

 

51.2

 

 —

 

884.7