XML 122 R45.htm IDEA: XBRL DOCUMENT v3.20.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2019
DISCONTINUED OPERATIONS  
Schedule of net earnings from Mesquite

The net earnings from Mesquite for the year ended December 31, 2018 are as follows:

 

 

 

 

 

Year ended December 31

(in millions of U.S. dollars, except per share amounts)

    

2018

Revenues

 

146.1

Operating expenses

 

95.6

Depreciation and depletion

 

35.4

Revenue less cost of goods sold

 

15.1

 

 

  

Finance income

 

0.4

Finance costs

 

(0.4)

Other losses

 

 —

Impairment loss on held-for-sale assets

 

(253.1)

Loss before taxes

 

(238.0)

Income tax recovery

 

83.9

Loss from discontinued operations, net of tax

 

(154.1)

 

Schedule of cash flow from operating, investing and financing activities of Mesquite

The following table provides details of the cash flow from operating, investing and financing activities of Mesquite for the year ended December 31, 2018:

 

 

 

 

 

Year ended December 31

(in millions of U.S. dollars)

 

2018

OPERATING ACTIVITIES

    

  

Loss from discontinued operations

 

(154.1)

Adjustments for:

 

  

Depreciation and depletion

 

35.4

Income tax recovery

 

(83.9)

Finance income

 

(0.4)

Finance costs

 

0.4

Impairment loss on held-for-sale assets

 

253.1

 

 

50.5

Change in non-cash operating working capital  

 

(15.9)

Income taxes received

 

2.6

Cash generated from operations

 

37.2

INVESTING ACTIVITIES

 

  

Mining interests

 

(4.5)

Interest received

 

0.4

Cash used by investing activities

 

(4.1)

Change in cash and cash equivalents

 

33.1