XML 123 R49.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
SEGMENTED INFORMATION  
Schedule of operating segments

The Company manages its reportable operating segments by operating mines and development projects. Operating results of reportable operating segments are reviewed by the Company’s chief operating decision maker ("CODM") to make decisions about resources to be allocated to the segments and to assess their performance. Effective January 1, 2019, Cerro San Pedro is in the reclamation phase of its mine life cycle. As a result, the Company has grouped Cerro San Pedro with the Company's development and exploration properties that have no revenues or operating costs. The segmented information for the twelve months ended December 31, 2018 has been restated to reflect the Company's reportable operating segments for the twelve months ended December 31, 2019. The results from operations for these reportable operating segments are summarized in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

 

Rainy

 

New

 

 

 

 

 

 

(in millions of U.S. dollars)

 

River

 

Afton

 

Corporate

 

Other(1)

 

Total

OPERATING SEGMENT RESULTS

    

  

    

  

    

  

    

  

    

  

Gold revenues

 

354.2

 

80.2

 

 —

 

 —

 

434.4

Copper revenues

 

 —

 

187.3

 

 —

 

 —

 

187.3

Silver revenues

 

4.7

 

4.2

 

 —

 

 —

 

8.9

Total revenues(2)

 

358.9

 

271.7

 

 —

 

 —

 

630.6

Operating expenses

 

258.4

 

113.5

 

 —

 

 —

 

371.9

Depreciation and depletion

 

93.9

 

146.7

 

 —

 

 —

 

240.6

Revenue less cost of goods sold

 

6.6

 

11.5

 

 —

 

 —

 

18.1

Corporate administration

 

 —

 

 —

 

17.6

 

 —

 

17.6

Corporate restructuring(3)

 

 —

 

 —

 

1.1

 

 —

 

1.1

Share-based payment expenses

 

 —

 

 —

 

1.7

 

 —

 

1.7

Exploration and business development

 

1.4

 

3.1

 

1.1

 

 —

 

5.6

(Loss) income from operations

 

5.2

 

8.4

 

(21.5)

 

 —

 

(7.9)

1.

Other includes balances relating to Cerro San Pedro, the development and exploration properties that have no revenues or operating costs.

2.

Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2019.

3.

During 2019, the Company recognized restructuring charges of $1.1 million related to severance and other termination benefits.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

Rainy

 

New

 

 

 

 

 

 

(in millions of U.S. dollars)

 

River

 

Afton

 

Corporate

 

Other(1)

 

Total

OPERATING SEGMENT RESULTS

    

  

    

  

    

  

    

  

    

  

Gold revenues

 

270.6

 

83.8

 

 —

 

13.8

 

368.2

Copper revenues

 

 —

 

226.1

 

 —

 

 —

 

226.1

Silver revenues

 

3.8

 

4.2

 

 —

 

2.2

 

10.2

Total revenues(2)

 

274.4

 

314.1

 

 —

 

16.0

 

604.5

Operating expenses

 

179.9

 

104.3

 

 —

 

41.2

 

325.4

Depreciation and depletion

 

78.3

 

158.2

 

 —

 

3.4

 

239.9

Revenue less cost of goods sold

 

16.2

 

51.6

 

 —

 

(28.6)

 

39.2

Corporate administration

 

 —

 

 —

 

23.2

 

 —

 

23.2

Corporate restructuring(3)

 

 —

 

 —

 

4.1

 

 —

 

4.1

Share-based payment expenses

 

 —

 

 —

 

0.7

 

 —

 

0.7

Asset impairment

 

836.6

 

 —

 

 —

 

218.2

 

1,054.8

Exploration and business development

 

0.5

 

0.5

 

1.9

 

0.1

 

3.0

(Loss) income from operations

 

(820.9)

 

51.1

 

(29.9)

 

(246.9)

 

(1,046.6)

1.

Other includes balances relating to Cerro san Pedro, the development and exploration properties that have no revenues or operating costs.

2.

Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2018.

3.

In 2018, the Company recognized a restructuring charge of approximately $4.1 million in severance and other termination benefits related to changes at the executive leadership level of the organization.

Schedule of segmented assets and liabilities

The following table presents the segmented assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

Total liabilities

 

Capital expenditures(1)

 

 

As at

 

As at 

 

As at 

 

As at 

 

Year ended

 

 

December 31

 

December 31

 

December 31

 

December 31

 

December 31

(in millions of U.S. dollars)

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

SEGMENTED ASSETS AND LIABILITIES

    

  

    

  

    

  

    

  

    

  

    

  

Rainy River

 

1,078.4

 

986.0

 

334.9

 

313.6

 

185.9

 

170.6

New Afton

 

647.7

 

730.9

 

89.8

 

73.8

 

61.8

 

35.9

Blackwater

 

356.5

 

341.4

 

27.9

 

18.8

 

5.1

 

7.3

Other(2)

 

75.9

 

111.3

 

744.6

 

818.9

 

0.5

 

0.1

 

 

2,158.5

 

2,169.6

 

1,197.2

 

1,225.1

 

253.3

 

213.9

Assets and liabilities held for sale and capital expenditures from discontinued operations (Note 16)

 

 —

 

 —

 

 —

 

 —

 

 —

 

13.2

Total assets, liabilities and capital expenditures

 

2,158.5

 

2,169.6

 

1,197.2

 

1,225.1

 

253.3

 

227.1

1.Capital expenditures per consolidated statement of cash flows.

2.Other includes corporate balance, exploration properties and Cerro San Pedro.

Schedule of Information about major customers

The following table presents sales to individual customers exceeding 10% of annual sales for the following periods. The following five customers represent 89% (2018 – five customers representing 79%) of the Company’s sales revenue for the years ended December 31.

 

 

 

 

 

 

 

 

 

Year ended December 31

(in millions of U.S. dollars)

    

2019

CUSTOMER

    

REPORTING SEGMENT

 

 

1

 

Rainy River

 

128.9

2

 

Rainy River

 

126.7

3

 

Rainy River

 

102.5

4

 

New Afton

 

100.9

5

 

New Afton

 

99.2

Total sales to customers exceeding 10% of annual sales

 

558.2

 

 

 

 

 

 

 

 

 

 

Year ended December 31

(in millions of U.S. dollars)

    

2018

CUSTOMER

    

REPORTING SEGMENT

 

 

1

 

Rainy River

 

137.9

2

 

New Afton

 

109.9

3

 

New Afton

 

94.2

4

 

Rainy River

 

78.0

5

 

New Afton

 

70.7

Total sales to customers exceeding 10% of annual sales

 

490.7