XML 151 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Mining interests (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [abstract]  
Schedule of property, plant and equipment
Mining Properties

DepletableNon- depletablePlant & equipmentConstruction in progressTotal
(in millions of U.S. dollars)





COST





As at December 31, 20191,451.1 409.0 1,260.2 129.4 3,249.7 
Additions57.7 85.7 68.3 88.2 299.9 
Disposals— — (9.1)— (9.1)
Transfers60.6 — — (60.6)— 
Sale of Blackwater, net of retained mineral interest (Note 10)— (194.3)(20.3)— (214.6)
As at December 31, 20201,569.4 300.4 1,299.1 157.0 3,325.9 
Additions113.2 110.6 36.5 59.0 319.3 
Disposal of Blackwater stream (Note 10) (150.0)  (150.0)
Disposals(0.3) (7.6) (7.9)
Transfers63.6  34.3 (97.9) 
As at December 31, 20211,745.9 261.0 1,362.3 118.1 3,487.3 
ACCUMULATED DEPRECIATION




As at December 31, 2019831.4 — 490.3 — 1,321.7 
Depreciation for the year77.7 — 112.0 — 189.7 
Disposals— — (7.2)— (7.2)
Sale of Blackwater (Note 10)— — (6.6)— (6.6)
As at December 31, 2020909.1  588.5  1,497.6 
Depreciation for the period96.7  110.6  207.3 
Disposals(0.1) (5.4) (5.5)
As at December 31, 20211,005.7  693.7  1,699.4 
CARRYING AMOUNT




As at December 31, 2020660.3 300.4 710.6 157.0 1,828.3 
As at December 31, 2021740.2 261.0 668.6 118.1 1,787.9 
See the table below for a reconciliation of the gain on sale of the Blackwater stream:
(in millions of U.S. dollars)
Carrying value of assets sold
Mineral interest150.0 
Proceeds received
Cash300.0 
Transaction costs incurred(2.7)
Gain on sale of Blackwater stream147.3 
Schedule of segmented assets and liabilities
Carrying amount by property as at December 31, 2021

As at December 31, 2021
(in millions of U.S. dollars)DepletableNon- depletablePlant & equipmentConstruction in progressTotal
MINING INTEREST BY SITE





New Afton
396.5 224.0 154.0 44.1 818.6 
Rainy River343.7 35.9 513.1 74.0 966.7 
Other(1)
 1.1 1.5  2.6 
Carrying amount740.2 261.0 668.6 118.1 1,787.9 
1.Other includes corporate balances and exploration properties.
Carrying amount by property as at December 31, 2020:

As at December 31, 2020
(in millions of U.S. dollars)DepletableNon- depletablePlant & equipmentConstruction in progressTotal
MINING INTEREST BY SITE





New Afton
382.9 127.5 150.0 27.4 687.8 
Rainy River277.4 21.8 558.4 129.6 987.2 
Other(1)
— 151.1 2.2 — 153.3 
Carrying amount660.3 300.4 710.6 157.0 1,828.3 
1.Other includes corporate balances, exploration properties, and the retained mineral interest in the Blackwater property.