XML 65 R19.htm IDEA: XBRL DOCUMENT
v3.22.4

Non-current derivative financial liabilities | 12 Months Ended
--- | ---
Dec. 31, 2022
Financial Instruments [Abstract] |
Non-current derivative financial liabilities | Non-current derivative financial liabilities The following is a summary of the change in non-current derivative financial liabilities:
(in millions of U.S. dollars) | Rainy River | New Afton | TOTAL
CHANGE IN NON-CURRENT DERIVATIVE FINANCIAL LIABILITIES |  |  |
Balance, December 31, 2020 | 217.9 |  | 436.1 |  | 654.0 |
Proceeds received | — |  | — |  | — |
Settlements during the period | (26.8) |  | (4.8) |  | (31.6) |
Fair value adjustments related to changes in the Company’s own credit risk(1) | (4.0) |  | (19.9) |  | (23.9) |
Other fair value adjustments(2) | 6.9 |  | 56.0 |  | 62.9 |
Balance, December 31, 2021 | 194.0 |  | 467.4 |  | 661.4 |
Less: current portion | (30.3) |  | (12.7) |  | (43.0) |
Non-current portion of derivative financial liabilities | 163.7 |  | 454.7 |  | 618.4 |
Balance, December 31, 2021 | 194.0 |  | 467.4 |  | 661.4 |
Settlements during the period(3) | (24.0) |  | (12.4) |  | (36.4) |
Fair value adjustments related to changes in the Company’s own credit risk(1) | (20.3) |  | (48.1) |  | (68.4) |
Other fair value adjustments(2) | 25.0 |  | (28.0) |  | (3.0) |
Balance, December 31, 2022 | 174.7 |  | 378.9 |  | 553.6 |
Less: current portion(4) | (28.1) |  | — |  | (28.1) |
Non-current portion of derivative financial liabilities | 146.6 |  | 378.9 |  | 525.5 |
1.Fair value adjustments related to changes in the Company’s own credit risk are included in other comprehensive income. 2.Other fair value adjustments are included in the consolidated income statements. 3.Settlements during the period are on an accrual basis. 4.The current portion of the derivative financial liabilities is included in trade and other payables on the statement of financial position. Rainy River Gold Stream Obligation In 2015, the Company entered into a $175 million streaming transaction with RGLD Gold AG, a wholly owned subsidiary of Royal Gold Inc. Under the terms of the agreement, the Company will deliver to Royal Gold 6.5% of gold production from Rainy River up to a total of 230,000 ounces of gold and then 3.25% of the mine’s gold production thereafter. The Company will also deliver to Royal Gold 60% of the mine’s silver production to a maximum of 3.1 million ounces and then 30% of silver production thereafter. In addition to the upfront $175.0 million deposit, Royal Gold will pay 25% of the average spot gold or silver price at the time each ounce of gold or silver is delivered under the stream. The difference between the spot price of metal and the cash received from Royal Gold will reduce the $175.0 million deposit over the life of the mine. Upon expiry of the 40 year term of the agreement (which may be extended in certain circumstances), any balance of the $175.0 million upfront deposit remaining unpaid will be refunded to Royal Gold. The Company has designated the gold stream obligation as a FVTPL under the scope of IFRS 9. Accordingly, the Company values the liability at the present value of its expected future cash flows at each reporting period with changes in fair value reflected in the consolidated income statements and consolidated statements of comprehensive income. Fair value adjustments represent the net effect on the gold stream obligation of changes in the variables included in the Company’s valuation model between the date of receipt of deposit and the reporting date. New Afton free cash flow interest obligation In 2020, New Gold entered into a strategic partnership with Ontario Teachers'. Under the terms of the strategic partnership, Ontario Teachers' acquired a 46% free cash flow interest in the New Afton mine for upfront cash proceeds of $300 million. Ontario Teachers' has an option to convert the free cash flow interest into a 46% joint venture interest in New Afton in the fourth year, or have its free cash flow interest remain as a free cash flow interest at a reduced rate of 42.5%. The agreement includes a minimum cash guarantee at the end of four years and a buyback option for New Gold. The Company has designated the free cash flow interest obligation as a FVTPL under the scope of IFRS 9. Fair value of the free cash flow interest obligation on initial recognition was determined by the amount of the cash advance received. Subsequent fair value is calculated on each reporting date with gains and losses recorded in net earnings. Fair value adjustments as a result of the Company’s own credit risk are recorded in the consolidated statement of comprehensive income, as required by IFRS 9 for financial liabilities designated as FVTPL. Components of the adjustment to fair value for the non-current derivative financial liabilities at each reporting date include:
Financial instrument | Components of the adjustment to fair value
Rainy River gold stream obligation | •Accretion expense due to passage of time •Change in the risk-free interest rate •Change in the Company specific credit spread •Change in any expected ounces to be delivered •Change in future metal prices
New Afton free cash flow interest obligation | •Accretion expense due to passage of time •Change in the risk-free interest rate •Change in the Company specific credit spread •Change in any expected ounces to be delivered •Change in future metal prices •Change in production profile, operating and capital costs at New Afton, including considerations to the minimum cash guarantee over the first four years of the instrument.

X
- Definition The disclosure of financial liabilities. [Refer: Financial liabilities] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_7&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_DisclosureOfFinancialLiabilitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Instruments [Abstract] + References No definition available. + Details
Name: | ngd_FinancialInstrumentsAbstract
Namespace Prefix: | ngd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration