XML 83 R24.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segmented information | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of operating segments [abstract] |
Segmented information | Segmented information (a) Segment revenues and results The Company manages its reportable segments by operating mines. Earnings (loss) from operations of reportable operating segments are reviewed by the Company's chief operating decision maker to make decisions about resources to be allocated to the segments and to assess their performance. The results from operations for these reportable operating segments are summarized in the following tables:
Year ended December 31, 2024
(in millions of U.S. dollars) | Rainy River | New Afton | Other(1) |  | Total
OPERATING SEGMENT RESULTS |  |  |  |  |
Gold revenues | 551.1 |  | 156.6 |  | — |  |  | 707.7 |
Copper revenues | — |  | 198.5 |  | — |  |  | 198.5 |
Silver revenues | 14.7 |  | 3.6 |  | — |  |  | 18.3 |
Total revenues(2) | 565.8 |  | 358.7 |  | — |  |  | 924.5 |
Operating expenses | 275.6 |  | 160.7 |  | — |  |  | 436.3 |
Depreciation and depletion | 175.4 |  | 72.1 |  | — |  |  | 247.5 |
Revenue less cost of goods sold | 114.8 |  | 125.9 |  | — |  |  | 240.7 |
Corporate administration | — |  | — |  | 24.9 |  |  | 24.9 |
Share-based payment expenses | — |  | — |  | 13.7 |  |  | 13.7 |
Exploration and business development(3) | 9.1 |  | 12.7 |  | (2.0) |  |  | 19.8 |
Earnings (loss) from operations | 105.7 |  | 113.2 |  | (36.6) |  |  | 182.3 |
Finance income |  |  |  |  | 6.9 |
Finance costs |  |  |  |  | (17.1) |
Other losses |  |  |  |  | (88.9) |
Income before taxes |  |  |  |  | 83.2 |
1.Other includes corporate balances and CSP. 2.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2024. 3.Exploration and business development in Other includes BC Exploration tax credits of $3.2 million received in the year ended December 31, 2024.
Year ended December 31, 2023
(in millions of U.S. dollars) | Rainy River | New Afton | Other(1) |  | Total
OPERATING SEGMENT RESULTS |  |  |  |  |
Gold revenues | 494.3 |  | 118.4 |  | — |  |  | 612.7 |
Copper revenues | — |  | 160.3 |  | — |  |  | 160.3 |
Silver revenues | 11.1 |  | 2.4 |  | — |  |  | 13.5 |
Total revenues(2) | 505.4 |  | 281.1 |  | — |  |  | 786.5 |
Operating expenses | 284.7 |  | 165.7 |  | — |  |  | 450.4 |
Depreciation and depletion | 166.9 |  | 67.3 |  | — |  |  | 234.2 |
Revenue less cost of goods sold | 53.8 |  | 48.1 |  | — |  |  | 101.9 |
Corporate administration | — |  | — |  | 24.5 |  |  | 24.5 |
Share-based payment expenses | — |  | — |  | 5.4 |  |  | 5.4 |
Exploration and business development | 0.2 |  | 9.2 |  | 0.8 |  |  | 10.2 |
Earnings (loss) from operations | 53.6 |  | 38.9 |  | (30.7) |  |  | 61.8 |
Finance income |  |  |  |  | 7.5 |
Finance costs |  |  |  |  | (13.2) |
Other losses |  |  |  |  | (115.3) |
Income before taxes |  |  |  |  | (59.2) |
1.Other includes corporate balances and Cerro San Pedro. 2.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the year ended December 31, 2023 (b) Segmented assets and liabilities The following table presents the segmented assets and liabilities:
|  | Total assets | Total liabilities |  |  | Capital expenditures(1)
| As at December 31 | As at December 31 | As at December 31 | As at December 31 |  | Year ended December 31
(in millions of U.S. dollars) | 2024 | 2023 | 2024 | 2023 |  |  | 2024 | 2023
SEGMENTED ASSETS AND LIABILITIES |  |  |  |  |  |  |  |
Rainy River | 985.9 |  | 1,015.4 |  | 361.1 |  | 357.1 |  |  |  | 131.1 |  | 120.6 |
New Afton | 923.1 |  | 1,101.1 |  | 147.1 |  | 708.0 |  |  |  | 139.9 |  | 145.1 |
Other (2) | 94.8 |  | 169.5 |  | 443.2 |  | 431.7 |  |  |  | 0.1 |  | 0.2 |
Total segmented assets, liabilities and capital expenditures | 2,003.8 |  | 2,286.0 |  | 951.5 |  | 1,496.8 |  |  |  | 271.1 |  | 265.9 |
1.Capital expenditures per consolidated statement of cash flows. 2.Other includes corporate balances and Cerro San Pedro. (c) Geographical information The Company has operating mines in one principal geographical area - Canada (country of domicile). (d) Information about major customers The following table presents sales to individual customers exceeding 10% of annual sales. The following four customers represent 90.0% (2023 – five customers representing 91.6%) of the Company’s sales revenue for the year ended December 31, 2024.
|  | Year ended December 31
(in millions of U.S. dollars) |  | 2024
CUSTOMER | REPORTING SEGMENT |
1 | Rainy River | 324.1 |
2 | Rainy River | 241.3 |
3 | New Afton | 167.1 |
4 | New Afton | 99.9 |
Total sales to customers exceeding 10% of annual sales | 832.4 |
| Year ended December 31
(in millions of U.S. dollars) |  | 2023
CUSTOMER | REPORTING SEGMENT |
1 | Rainy River | 206.0 |
2 | Rainy River | 198.6 |
3 | New Afton | 125.7 |
4 | Rainy River | 99.3 |
5 | New Afton | 91.1 |
Total sales to customers exceeding 10% of annual sales | 720.7 |
The Company is not economically dependent on a limited number of customers for the sale of its product because gold and other metals can be sold through numerous commodity market traders worldwide. Refer to Note 19(a) for further discussion on the Company’s exposure to credit risk.

X
- Definition The entire disclosure for operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS08_g20-24_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfEntitysReportableSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration