XML 116 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mining interests - Schedule of property, plant and equipment (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
May 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Mining Interests      
Beginning balance   $ 1,927.2  
Ending balance   1,687.1 $ 1,927.2
Ontario Teachers' Pension Plan | Amending Agreement - Ontario Teachers' Pension Plan      
Mining Interests      
Disposals of mineral property interest $ (272.2)    
New Afton      
Mining Interests      
Beginning balance   1,032.3  
Ending balance   843.8 1,032.3
Rainy River      
Mining Interests      
Beginning balance   890.4  
Ending balance   839.4 890.4
COST      
Mining Interests      
Beginning balance   4,064.8 3,763.6
Additions   247.4 310.2
Disposals   (7.0) (9.0)
Transfers   0.0 0.0
Disposals of mineral property interest   (608.3)  
Ending balance   3,696.9 4,064.8
ACCUMULATED DEPRECIATION      
Mining Interests      
Beginning balance   (2,137.6) (1,899.7)
Disposals   8.4 8.1
Depreciation for the period   216.7 246.0
Disposals of mineral property interest   (336.1)  
Ending balance   (2,009.8) (2,137.6)
Depletable      
Mining Interests      
Beginning balance   755.1  
Ending balance   1,142.8 755.1
Depletable | New Afton      
Mining Interests      
Beginning balance   373.5  
Ending balance   684.6 373.5
Depletable | Rainy River      
Mining Interests      
Beginning balance   381.6  
Ending balance   458.2 381.6
Depletable | COST      
Mining Interests      
Beginning balance   2,001.2 1,906.3
Additions   106.5 45.0
Disposals   0.0 0.0
Transfers   541.1 49.9
Disposals of mineral property interest   (324.2)  
Ending balance   2,324.6 2,001.2
Depletable | COST | C-Zone Development      
Mining Interests      
Transfers   232.3  
Depletable | ACCUMULATED DEPRECIATION      
Mining Interests      
Beginning balance   (1,246.1) (1,108.9)
Disposals   0.0 0.0
Depreciation for the period   169.1 137.2
Disposals of mineral property interest   (233.4)  
Ending balance   (1,181.8) (1,246.1)
Non- depletable      
Mining Interests      
Beginning balance   367.2  
Ending balance   4.0 367.2
Non- depletable | New Afton      
Mining Interests      
Beginning balance   359.9  
Ending balance   0.0 359.9
Non- depletable | Rainy River      
Mining Interests      
Beginning balance   6.2  
Ending balance   2.9 6.2
Non- depletable | COST      
Mining Interests      
Beginning balance   367.2 237.9
Additions   18.0 147.9
Disposals   0.0 0.0
Transfers   (271.0) (18.6)
Disposals of mineral property interest   (110.2)  
Ending balance   4.0 367.2
Non- depletable | COST | Rainy River      
Mining Interests      
Transfers     18.6
Non- depletable | ACCUMULATED DEPRECIATION      
Mining Interests      
Beginning balance   0.0 0.0
Disposals   0.0 0.0
Depreciation for the period   0.0 0.0
Disposals of mineral property interest   0.0  
Ending balance   0.0 0.0
Plant & equipment      
Mining Interests      
Beginning balance   692.4  
Ending balance   358.2 692.4
Plant & equipment | New Afton      
Mining Interests      
Beginning balance   275.2  
Ending balance   78.1 275.2
Plant & equipment | Rainy River      
Mining Interests      
Beginning balance   413.8  
Ending balance   277.3 413.8
Plant & equipment | COST      
Mining Interests      
Beginning balance   1,583.9 1,530.3
Additions   51.4 17.1
Disposals   (7.0) (9.0)
Transfers   (268.2) 45.5
Disposals of mineral property interest   (173.9)  
Ending balance   1,186.2 1,583.9
Plant & equipment | ACCUMULATED DEPRECIATION      
Mining Interests      
Beginning balance   (891.5) (790.8)
Disposals   8.4 8.1
Depreciation for the period   47.7 108.8
Disposals of mineral property interest   (102.7)  
Ending balance   (828.0) (891.5)
Construction in progress      
Mining Interests      
Beginning balance   112.5  
Ending balance   182.1 112.5
Construction in progress | New Afton      
Mining Interests      
Beginning balance   23.7  
Ending balance   81.1 23.7
Construction in progress | Rainy River      
Mining Interests      
Beginning balance   88.8  
Ending balance   101.0 88.8
Construction in progress | COST      
Mining Interests      
Beginning balance   112.5 89.1
Additions   71.5 100.2
Disposals   0.0 0.0
Transfers   (1.9) (76.8)
Disposals of mineral property interest   0.0  
Ending balance   182.1 112.5
Construction in progress | ACCUMULATED DEPRECIATION      
Mining Interests      
Beginning balance   0.0 0.0
Disposals   0.0 0.0
Depreciation for the period   0.0 0.0
Disposals of mineral property interest   0.0  
Ending balance   $ 0.0 $ 0.0