XML 72 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Revenues and Segment Income

The following tables present information about revenues, income, and assets by segment. Mattel does not include sales adjustments such as trade discounts and other allowances in the calculation of segment revenues (referred to as “gross sales”). Mattel records these adjustments in its financial accounting systems at the time of sale to each customer, but the adjustments are not allocated to individual products. For this reason, Mattel’s CODM uses gross sales by segment as one of the metrics to measure segment performance. Such sales adjustments are included in the determination of segment income from operations based on the adjustments recorded in the financial accounting systems. Segment income represents each segment’s operating income, while consolidated operating income represents income from operations before net interest, other non-operating income, and income taxes as reported in the consolidated statements of operations. The corporate and other expense category includes costs not allocated to individual segments, including charges related to incentive compensation, share-based payments, and corporate headquarters functions managed on a worldwide basis, and the impact of changes in foreign currency rates on intercompany transactions.

 

     For the Year  
     2013     2012     2011  
     (In thousands)  

Revenues by Segment

      

North America

   $ 3,181,205      $ 3,330,217      $ 3,296,995   

International

     3,277,840        3,126,088        3,001,705   

American Girl

     658,768        596,298        542,387   
  

 

 

   

 

 

   

 

 

 

Gross sales

     7,117,813        7,052,603        6,841,087   

Sales adjustments

     (632,921     (631,722     (575,050
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,484,892      $ 6,420,881      $ 6,266,037   
  

 

 

   

 

 

   

 

 

 

Segment Income

      

North America

   $ 723,834      $ 810,271      $ 770,276   

International

     622,910        571,413        513,414   

American Girl

     138,029        121,642        111,104   
  

 

 

   

 

 

   

 

 

 
     1,484,773        1,503,326        1,394,794   

Corporate and other expense (a)

     (316,670     (482,311     (353,693
  

 

 

   

 

 

   

 

 

 

Operating income

     1,168,103        1,021,015        1,041,101   

Interest expense

     78,505        88,835        75,332   

Interest (income)

     (5,555     (6,841     (8,093

Other non-operating (income) expense, net

     (3,975     (6,024     3,189   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 1,099,128      $ 945,045      $ 970,673   
  

 

 

   

 

 

   

 

 

 

 

(a) Corporate and other expense includes (i) incentive compensation expense of $65.0 million, $108.1 million, and $75.3 million for 2013, 2012, and 2011, respectively, (ii) $17.6 million, $13.4 million, and $14.9 million of charges related to severance and other termination-related costs for 2013, 2012, and 2011, respectively, (iii) share-based compensation expense of $61.7 million, $63.3 million, and $53.5 million for 2013, 2012, and 2011, respectively, (iv) the Litigation Charge of $137.8 million for 2012, (v) $7.5 million Gunther-Wahl Productions legal settlement for 2011, and (vi) legal fees associated with MGA litigation matters.
Segment Depreciation/Amortization


     For the Year  
     2013      2012      2011  
     (In thousands)  

Depreciation/Amortization by Segment

        

North America

   $ 84,935       $ 76,593       $ 66,477   

International

     71,380         65,340         63,026   

American Girl

     17,364         15,622         15,210   
  

 

 

    

 

 

    

 

 

 
     173,679         157,555         144,713   

Corporate and other

     22,714         16,727         16,585   
  

 

 

    

 

 

    

 

 

 

Depreciation and amortization

   $ 196,393       $ 174,282       $ 161,298   
  

 

 

    

 

 

    

 

 

 

Segment Assets

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     December 31,  
     2013      2012  
     (In thousands)  

Assets by Segment

     

North America

   $ 723,886       $ 694,479   

International

     920,770         807,911   

American Girl

     100,438         90,335   
  

 

 

    

 

 

 
     1,745,094         1,592,725   

Corporate and other

     83,854         99,165   
  

 

 

    

 

 

 

Accounts receivable and inventories, net

   $ 1,828,948       $ 1,691,890   
  

 

 

    

 

 

 

Worldwide Revenues by Brand Category

Mattel sells a broad variety of toy products, which are grouped into three major categories: Mattel Girls & Boys Brands, Fisher-Price Brands, and American Girl Brands. The table below presents worldwide revenues by brand category:

 

     For the Year  
     2013     2012     2011  
     (In thousands)  

Worldwide Revenues by Brand Category

      

Mattel Girls & Boys Brands

   $ 4,315,855      $ 4,186,550      $ 4,120,564   

Fisher-Price Brands

     2,120,719        2,252,339        2,159,178   

American Girl Brands

     632,515        567,521        510,936   

Other

     48,724        46,193        50,409   
  

 

 

   

 

 

   

 

 

 

Gross sales

     7,117,813        7,052,603        6,841,087   

Sales adjustments

     (632,921     (631,722     (575,050
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,484,892      $ 6,420,881      $ 6,266,037   
  

 

 

   

 

 

   

 

 

 

 

Revenues by Geographic Area

The tables below present information by geographic area. Revenues are attributed to countries based on location of customer. Long-lived assets principally include goodwill, property, plant, and equipment, net, and identifiable intangibles, net.

 

     For the Year  
     2013     2012     2011  
     (In thousands)  

Revenues

      

North American Region (a)

   $ 3,839,973      $ 3,926,515      $ 3,839,382   

International Region:

      

Europe

     1,806,707        1,685,274        1,626,120   

Latin America

     1,011,718        1,008,236        991,435   

Asia Pacific

     459,415        432,578        384,150   
  

 

 

   

 

 

   

 

 

 

Total International Region

     3,277,840        3,126,088        3,001,705   
  

 

 

   

 

 

   

 

 

 

Gross sales

     7,117,813        7,052,603        6,841,087   

Sales adjustments

     (632,921     (631,722     (575,050
  

 

 

   

 

 

   

 

 

 

Net sales

   $ 6,484,892      $ 6,420,881      $ 6,266,037   
  

 

 

   

 

 

   

 

 

 
Long-lived Assets by Geographic Area
     December 31,  
     2013      2012      2011  
     (In thousands)  

Long-Lived Assets

        

North American Region (b)

   $ 1,361,538       $ 1,252,938       $ 1,074,914   

International Region

     1,326,457         1,342,375         679,185   
  

 

 

    

 

 

    

 

 

 

Consolidated total

   $ 2,687,995       $ 2,595,313       $ 1,754,099   
  

 

 

    

 

 

    

 

 

 

 

(a) Revenues for the North American Region include revenues attributable to the US of $3.58 billion, $3.61 billion, and $3.58 billion for 2013, 2012, and 2011, respectively.

 

(b) Long-lived assets for the North American Region include long-lived assets attributable to the US of $1.36 billion, $1.25 billion, and $1.05 billion for 2013, 2012, and 2011, respectively.
Major Customers

Sales to Mattel’s three largest customers accounted for 36%, 37%, and 38% of worldwide consolidated net sales for 2013, 2012, and 2011, respectively, as follows:

 

     For the Year  
     2013      2012      2011  
     (In billions)  

Wal-Mart

   $ 1.2       $ 1.2       $ 1.2   

Toys “R” Us

     0.7         0.7         0.7   

Target

     0.5         0.5         0.5