XML 19 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Revenues and Segment Income
     For the Three Months Ended     For the Nine Months Ended  
     September 30,
2014
    September 30,
2013
    September 30,
2014
    September 30,
2013
 
     (In thousands)  

Revenues by Segment

        

North America

   $ 1,124,463      $ 1,211,544      $ 2,079,357      $ 2,234,484   

International

     989,228        1,061,829        2,048,403        2,216,736   

American Girl

     119,025        128,951        317,314        317,658   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross sales

     2,232,716        2,402,324        4,445,074        4,768,878   

Sales adjustments

     (211,292     (195,363     (415,221     (397,202
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 2,021,424      $ 2,206,961      $ 4,029,853      $ 4,371,676   
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Income

        

North America

   $ 257,496      $ 358,171      $ 345,716      $ 510,264   

International

     183,142        250,170        245,476        389,265   

American Girl

     7,618        16,144        15,599        23,307   
  

 

 

   

 

 

   

 

 

   

 

 

 
     448,256        624,485        606,791        922,836   

Corporate and other expense (a)

     (38,777     (96,310     (190,086     (234,040
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     409,479        528,175        416,705        688,796   

Interest expense

     21,009        19,576        57,220        58,172   

Interest (income)

     (1,773     (1,394     (5,238     (4,083

Other non-operating (income), net

     (3,937     (4,350     (5,665     (2,530
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 394,180      $ 514,343      $ 370,388      $ 637,237   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Corporate and other expense includes severance and other termination-related costs of $5.0 million and $39.1 million for the three and nine months ended September 30, 2014, respectively, and $2.4 million and $15.9 million for the three and nine months ended September 30, 2013, respectively, and share-based compensation expense of $12.0 million and $36.5 million for the three and nine months ended September 30, 2014, respectively, and $19.6 million and $47.2 million for the three and nine months ended September 30, 2013, respectively.
Segment Assets

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     September 30,
2014
     September 30,
2013
     December 31,
2013
 
     (In thousands)  

Assets by Segment

        

North America

   $ 1,075,890       $ 1,097,763       $ 723,886   

International

     1,244,067         1,385,467         920,770   

American Girl

     160,754         142,648         100,438   
  

 

 

    

 

 

    

 

 

 
     2,480,711         2,625,878         1,745,094   

Corporate and other

     36,419         66,512         83,854   
  

 

 

    

 

 

    

 

 

 

Accounts receivable and inventories, net

   $ 2,517,130       $ 2,692,390       $ 1,828,948   
  

 

 

    

 

 

    

 

 

 
Worldwide Revenues by Brand Category

The table below presents worldwide revenues by brand category:

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,
2014
    September 30,
2013
    September 30,
2014
    September 30,
2013
 
     (In thousands)  

Worldwide Revenues by Brand Category

        

Mattel Girls & Boys Brands

   $ 1,323,273      $ 1,480,696      $ 2,669,111      $ 2,965,294   

Fisher-Price Brands

     663,446        789,303        1,263,655        1,473,298   

American Girl Brands

     113,291        122,302        302,375        300,931   

Construction and Arts & Crafts Brands

     123,415        —          185,015        —     

Other

     9,291        10,023        24,918        29,355   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross sales

     2,232,716        2,402,324        4,445,074        4,768,878   

Sales adjustments

     (211,292     (195,363     (415,221     (397,202
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 2,021,424      $ 2,206,961      $ 4,029,853      $ 4,371,676