XML 70 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:      
Net Income $ 498,874us-gaap_NetIncomeLoss $ 903,944us-gaap_NetIncomeLoss $ 776,464us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation 207,701us-gaap_Depreciation 179,333us-gaap_Depreciation 157,536us-gaap_Depreciation
Amortization 41,000us-gaap_AdjustmentForAmortization 17,060us-gaap_AdjustmentForAmortization 16,746us-gaap_AdjustmentForAmortization
Asset impairment   14,000us-gaap_AssetImpairmentCharges  
Deferred income taxes 8,142us-gaap_DeferredIncomeTaxExpenseBenefit 19,632us-gaap_DeferredIncomeTaxExpenseBenefit (36,183)us-gaap_DeferredIncomeTaxExpenseBenefit
Tax benefits from share-based payment arrangements (21,187)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (50,374)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (35,798)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Share-based compensation 51,993us-gaap_ShareBasedCompensation 61,651us-gaap_ShareBasedCompensation 63,277us-gaap_ShareBasedCompensation
Increase (decrease) from changes in assets and liabilities, net of acquired assets and liabilities:      
Accounts receivable 90,285us-gaap_IncreaseDecreaseInAccountsReceivable (48,802)us-gaap_IncreaseDecreaseInAccountsReceivable 66,999us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 43,392us-gaap_IncreaseDecreaseInInventories (116,509)us-gaap_IncreaseDecreaseInInventories 34,382us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (25,319)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (43,159)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (66,401)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued liabilities, and income taxes payable (34,653)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (201,868)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 312,634us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net 28,336us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (36,482)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (14,006)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash flows from operating activities 888,564us-gaap_NetCashProvidedByUsedInOperatingActivities 698,426us-gaap_NetCashProvidedByUsedInOperatingActivities 1,275,650us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:      
Purchases of tools, dies, and molds (147,236)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (128,080)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (108,070)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Purchases of other property, plant, and equipment (113,221)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (123,974)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (110,978)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for acquisition, net of cash acquired (423,309)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired   (684,522)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
(Payments) proceeds from foreign currency forward exchange contracts (19,933)us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 12,849us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 2,964us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
Other, net (4,853)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,901)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 454us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows used for investing activities (708,552)us-gaap_NetCashProvidedByUsedInInvestingActivities (242,106)us-gaap_NetCashProvidedByUsedInInvestingActivities (900,152)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:      
Payments of short-term borrowings, net (4,278)us-gaap_RepaymentsOfShortTermDebt (9,844)us-gaap_RepaymentsOfShortTermDebt (8,018)us-gaap_RepaymentsOfShortTermDebt
Proceeds from short-term borrowings, net   4,278us-gaap_ProceedsFromShortTermDebt 9,844us-gaap_ProceedsFromShortTermDebt
Payments of long-term borrowings (44,587)us-gaap_RepaymentsOfLongTermDebt (400,000)us-gaap_RepaymentsOfLongTermDebt (50,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from long-term borrowings, net 495,459us-gaap_ProceedsFromIssuanceOfLongTermDebt 495,260us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Payment of credit facility renewal costs   (4,003)us-gaap_PaymentsOfDebtRestructuringCosts  
Share repurchases (177,162)us-gaap_PaymentsForRepurchaseOfCommonStock (492,740)us-gaap_PaymentsForRepurchaseOfCommonStock (66,733)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of dividends on common stock (514,813)us-gaap_PaymentsOfDividendsCommonStock (494,371)us-gaap_PaymentsOfDividendsCommonStock (423,378)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from exercise of stock options 43,299us-gaap_ProceedsFromStockOptionsExercised 134,506us-gaap_ProceedsFromStockOptionsExercised 122,296us-gaap_ProceedsFromStockOptionsExercised
Tax benefits from share-based payment arrangements 21,187us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 50,374us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 35,798us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other, net (46,424)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (23,422)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (30,737)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flows used for financing activities (227,319)us-gaap_NetCashProvidedByUsedInFinancingActivities (739,962)us-gaap_NetCashProvidedByUsedInFinancingActivities (410,928)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Currency Exchange Rate Changes on Cash (20,259)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (12,853)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,028us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in Cash and Equivalents (67,566)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (296,495)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (33,402)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Equivalents at Beginning of Year 1,039,216us-gaap_CashAndCashEquivalentsAtCarryingValue 1,335,711us-gaap_CashAndCashEquivalentsAtCarryingValue 1,369,113us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Equivalents at End of Year 971,650us-gaap_CashAndCashEquivalentsAtCarryingValue 1,039,216us-gaap_CashAndCashEquivalentsAtCarryingValue 1,335,711us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Income taxes, gross 141,964us-gaap_IncomeTaxesPaid 175,603us-gaap_IncomeTaxesPaid 159,070us-gaap_IncomeTaxesPaid
Interest $ 79,122us-gaap_InterestPaid $ 81,874us-gaap_InterestPaid $ 88,524us-gaap_InterestPaid