XML 56 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Current Assets      
Cash and equivalents $ 682,908us-gaap_CashAndCashEquivalentsAtCarryingValue $ 971,650us-gaap_CashAndCashEquivalentsAtCarryingValue $ 897,254us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 699,703us-gaap_AccountsReceivableNetCurrent 1,094,452us-gaap_AccountsReceivableNetCurrent 762,612us-gaap_AccountsReceivableNetCurrent
Inventories 640,320us-gaap_InventoryNet 561,755us-gaap_InventoryNet 650,777us-gaap_InventoryNet
Prepaid expenses and other current assets 572,289us-gaap_PrepaidExpenseAndOtherAssetsCurrent 559,074us-gaap_PrepaidExpenseAndOtherAssetsCurrent 507,936us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 2,595,220us-gaap_AssetsCurrent 3,186,931us-gaap_AssetsCurrent 2,818,579us-gaap_AssetsCurrent
Noncurrent Assets      
Property, plant, and equipment, net 715,608us-gaap_PropertyPlantAndEquipmentNet 737,869us-gaap_PropertyPlantAndEquipmentNet 658,757us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,385,895us-gaap_Goodwill 1,392,925us-gaap_Goodwill 1,084,118us-gaap_Goodwill
Other noncurrent assets 1,410,296us-gaap_OtherAssetsNoncurrent 1,404,258us-gaap_OtherAssetsNoncurrent 1,310,515us-gaap_OtherAssetsNoncurrent
Total Assets 6,107,019us-gaap_Assets 6,721,983us-gaap_Assets 5,871,969us-gaap_Assets
Current Liabilities      
Accounts payable 287,599us-gaap_AccountsPayableCurrent 430,259us-gaap_AccountsPayableCurrent 248,183us-gaap_AccountsPayableCurrent
Accrued liabilities 496,802us-gaap_AccruedLiabilitiesCurrent 639,844us-gaap_AccruedLiabilitiesCurrent 412,858us-gaap_AccruedLiabilitiesCurrent
Income taxes payable 10,537us-gaap_AccruedIncomeTaxesCurrent 18,783us-gaap_AccruedIncomeTaxesCurrent 13,901us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 794,938us-gaap_LiabilitiesCurrent 1,088,886us-gaap_LiabilitiesCurrent 674,942us-gaap_LiabilitiesCurrent
Noncurrent Liabilities      
Long-term debt 2,100,000us-gaap_LongTermDebtNoncurrent 2,100,000us-gaap_LongTermDebtNoncurrent 1,600,000us-gaap_LongTermDebtNoncurrent
Other noncurrent liabilities 545,438us-gaap_OtherLiabilitiesNoncurrent 584,026us-gaap_OtherLiabilitiesNoncurrent 499,490us-gaap_OtherLiabilitiesNoncurrent
Total noncurrent liabilities 2,645,438us-gaap_LiabilitiesNoncurrent 2,684,026us-gaap_LiabilitiesNoncurrent 2,099,490us-gaap_LiabilitiesNoncurrent
Stockholders' Equity      
Common stock $1.00 par value, 1.0 billion shares authorized; 441.4 million shares issued 441,369us-gaap_CommonStockValue 441,369us-gaap_CommonStockValue 441,369us-gaap_CommonStockValue
Additional paid-in capital 1,774,748us-gaap_AdditionalPaidInCapitalCommonStock 1,767,096us-gaap_AdditionalPaidInCapitalCommonStock 1,761,035us-gaap_AdditionalPaidInCapitalCommonStock
Treasury stock at cost: 103.0 million shares, 103.3 million shares, and 101.7 million shares, respectively (2,528,722)us-gaap_TreasuryStockValue (2,533,566)us-gaap_TreasuryStockValue (2,447,091)us-gaap_TreasuryStockValue
Retained earnings 3,708,274us-gaap_RetainedEarningsAccumulatedDeficit 3,896,261us-gaap_RetainedEarningsAccumulatedDeficit 3,775,945us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (729,026)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (622,089)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (433,721)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 2,666,643us-gaap_StockholdersEquity 2,949,071us-gaap_StockholdersEquity 3,097,537us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 6,107,019us-gaap_LiabilitiesAndStockholdersEquity $ 6,721,983us-gaap_LiabilitiesAndStockholdersEquity $ 5,871,969us-gaap_LiabilitiesAndStockholdersEquity