XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Revenues and Segment Income
     For the Three Months Ended  
     March 31,
2015
     March 31,
2014
 
     (In thousands)  

Revenues by Segment

     

North America

   $ 488,199       $ 441,431   

International

     422,081         489,239   

American Girl

     109,910         110,558   
  

 

 

    

 

 

 

Gross sales

  1,020,190      1,041,228   

Sales adjustments

  (97,441   (95,051
  

 

 

    

 

 

 

Net sales

$ 922,749    $ 946,177   
  

 

 

    

 

 

 

Segment Income (Loss)

North America

$ 25,049    $ 48,723   

International

  (4,436   31,480   

American Girl

  5,528      9,244   
  

 

 

    

 

 

 
  26,141      89,447   

Corporate and other expense (a)

  (80,608   (83,229
  

 

 

    

 

 

 

Operating (loss) income

  (54,467   6,218   

Interest expense

  20,401      17,246   

Interest (income)

  (1,668   (1,279

Other non-operating (income), net

  (53   (328
  

 

 

    

 

 

 

Loss before income taxes

$ (73,147 $ (9,421
  

 

 

    

 

 

 

 

(a) Corporate and other expense includes severance and other termination-related costs of $28.0 million and $21.5 million for the three months ended March 31, 2015 and 2014, respectively, and share-based compensation expense of $11.6 million and $12.7 million for the three months ended March 31, 2015 and 2014, respectively.
Segment Revenues and Segment Income
     For the Three Months Ended  
     March 31,
2015
     March 31,
2014
 
     (In thousands)  

Revenues by Segment

     

North America

   $ 488,199       $ 441,431   

International

     422,081         489,239   

American Girl

     109,910         110,558   
  

 

 

    

 

 

 

Gross sales

  1,020,190      1,041,228   

Sales adjustments

  (97,441   (95,051
  

 

 

    

 

 

 

Net sales

$ 922,749    $ 946,177   
  

 

 

    

 

 

 

Segment Income (Loss)

North America

$ 25,049    $ 48,723   

International

  (4,436   31,480   

American Girl

  5,528      9,244   
  

 

 

    

 

 

 
  26,141      89,447   

Corporate and other expense (a)

  (80,608   (83,229
  

 

 

    

 

 

 

Operating (loss) income

  (54,467   6,218   

Interest expense

  20,401      17,246   

Interest (income)

  (1,668   (1,279

Other non-operating (income), net

  (53   (328
  

 

 

    

 

 

 

Loss before income taxes

$ (73,147 $ (9,421
  

 

 

    

 

 

 

 

(a) Corporate and other expense includes severance and other termination-related costs of $28.0 million and $21.5 million for the three months ended March 31, 2015 and 2014, respectively, and share-based compensation expense of $11.6 million and $12.7 million for the three months ended March 31, 2015 and 2014, respectively.
Segment Assets

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     March 31,
2015
     March 31,
2014
     December 31,
2014
 
     (In thousands)  

Assets by Segment

        

North America

   $ 550,807       $ 463,905       $ 698,357   

International

     552,981         734,024         778,849   

American Girl

     105,278         110,666         108,667   
  

 

 

    

 

 

    

 

 

 
  1,209,066      1,308,595      1,585,873   

Corporate and other

  130,957      104,794      70,334   
  

 

 

    

 

 

    

 

 

 

Accounts receivable and inventories, net

$ 1,340,023    $ 1,413,389    $ 1,656,207   
  

 

 

    

 

 

    

 

 

 
Worldwide Revenues by Brand Category

The table below presents worldwide revenues by brand category:

 

     For the Three Months Ended  
     March 31,
2015
     March 31,
2014
 
     (In thousands)  

Worldwide Revenues by Brand Category

     

Mattel Girls & Boys Brands

   $ 605,183       $ 656,861   

Fisher-Price Brands

     263,968         271,443   

American Girl Brands

     106,083         105,938   

Construction and Arts & Crafts Brands

     38,283         —     

Other

     6,673         6,986   
  

 

 

    

 

 

 

Gross sales

  1,020,190      1,041,228   

Sales adjustments

  (97,441   (95,051
  

 

 

    

 

 

 

Net sales

$ 922,749    $ 946,177