XML 22 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Revenues and Segment Income
     For the Three Months Ended      For the Six Months Ended  
     June 30,
2015
     June 30,
2014
     June 30,
2015
     June 30,
2014
 
     (In thousands)  

Revenues by Segment

           

North America

   $ 495,738       $ 513,463       $ 983,937       $ 954,894   

International

     511,460         569,936         933,541         1,059,175   

American Girl

     87,943         87,731         197,853         198,289   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross sales

     1,095,141         1,171,130         2,115,331         2,212,358   

Sales adjustments

     (106,989      (108,878      (204,430      (203,929
  

 

 

    

 

 

    

 

 

    

 

 

 

Net sales

   $ 988,152       $ 1,062,252       $ 1,910,901       $ 2,008,429   
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Income (Loss)

           

North America

   $ 28,091       $ 39,497       $ 53,140       $ 88,220   

International

     22,110         30,854         17,674         62,334   

American Girl

     (7,053      (1,263      (1,525      7,981   
  

 

 

    

 

 

    

 

 

    

 

 

 
     43,148         69,088         69,289         158,535   

Corporate and other expense (a)

     (42,585      (68,080      (123,193      (151,309
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     563         1,008         (53,904      7,226   

Interest expense

     20,706         18,965         41,107         36,211   

Interest (income)

     (2,099      (2,186      (3,767      (3,465

Other non-operating expense (income), net

     1,854         (1,400      1,801         (1,728
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss before income taxes

   $ (19,898    $ (14,371    $ (93,045    $ (23,792
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Corporate and other expense includes severance and other termination-related costs of $15.6 million and $43.6 million for the three and six months ended June 30, 2015, respectively, and $12.6 million and $34.1 million for the three and six months ended June 30, 2014, respectively, and share-based compensation expense of $15.7 million and $27.3 million for the three and six months ended June 30, 2015, respectively, and $11.8 million and $24.5 million for the three and six months ended June 30, 2014, respectively.
Segment Revenues and Segment Income
     For the Three Months Ended      For the Six Months Ended  
     June 30,
2015
     June 30,
2014
     June 30,
2015
     June 30,
2014
 
     (In thousands)  

Revenues by Segment

           

North America

   $ 495,738       $ 513,463       $ 983,937       $ 954,894   

International

     511,460         569,936         933,541         1,059,175   

American Girl

     87,943         87,731         197,853         198,289   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross sales

     1,095,141         1,171,130         2,115,331         2,212,358   

Sales adjustments

     (106,989      (108,878      (204,430      (203,929
  

 

 

    

 

 

    

 

 

    

 

 

 

Net sales

   $ 988,152       $ 1,062,252       $ 1,910,901       $ 2,008,429   
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Income (Loss)

           

North America

   $ 28,091       $ 39,497       $ 53,140       $ 88,220   

International

     22,110         30,854         17,674         62,334   

American Girl

     (7,053      (1,263      (1,525      7,981   
  

 

 

    

 

 

    

 

 

    

 

 

 
     43,148         69,088         69,289         158,535   

Corporate and other expense (a)

     (42,585      (68,080      (123,193      (151,309
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income (loss)

     563         1,008         (53,904      7,226   

Interest expense

     20,706         18,965         41,107         36,211   

Interest (income)

     (2,099      (2,186      (3,767      (3,465

Other non-operating expense (income), net

     1,854         (1,400      1,801         (1,728
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss before income taxes

   $ (19,898    $ (14,371    $ (93,045    $ (23,792
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Corporate and other expense includes severance and other termination-related costs of $15.6 million and $43.6 million for the three and six months ended June 30, 2015, respectively, and $12.6 million and $34.1 million for the three and six months ended June 30, 2014, respectively, and share-based compensation expense of $15.7 million and $27.3 million for the three and six months ended June 30, 2015, respectively, and $11.8 million and $24.5 million for the three and six months ended June 30, 2014, respectively.
Segment Assets

Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.

 

     June 30,
2015
     June 30,
2014
     December 31,
2014
 
     (In thousands)  

Assets by Segment

        

North America

   $ 663,328       $ 703,610       $ 698,357   

International

     719,810         835,707         778,849   

American Girl

     121,086         135,395         108,667   
  

 

 

    

 

 

    

 

 

 
     1,504,224         1,674,712         1,585,873   

Corporate and other

     152,682         92,147         70,334   
  

 

 

    

 

 

    

 

 

 

Accounts receivable and inventories, net

   $ 1,656,906       $ 1,766,859       $ 1,656,207   
  

 

 

    

 

 

    

 

 

 
Worldwide Revenues by Brand Category

The table below presents worldwide revenues by brand category:

 

     For the Three Months Ended      For the Six Months Ended  
     June 30,
2015
     June 30,
2014
     June 30,
2015
     June 30,
2014
 
     (In thousands)  

Worldwide Revenues by Brand Category

           

Mattel Girls & Boys Brands

   $ 601,759       $ 688,977       $ 1,206,942       $ 1,345,838   

Fisher-Price Brands

     336,778         328,766         600,746         600,209   

American Girl Brands

     84,166         83,146         190,249         189,084   

Construction and Arts & Crafts Brands

     64,797         61,600         103,080         61,600   

Other

     7,641         8,641         14,314         15,627   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross sales

  1,095,141      1,171,130      2,115,331      2,212,358   

Sales adjustments

  (106,989   (108,878   (204,430   (203,929
  

 

 

    

 

 

    

 

 

    

 

 

 

Net sales

$ 988,152    $ 1,062,252    $ 1,910,901    $ 2,008,429