XML 58 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
 3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Operating Profit (Loss) from Segment to Consolidated
The following tables present information about revenues, income, and assets by segment. Mattel does not include sales adjustments such as trade discounts and other allowances in the calculation of segment revenues (referred to as “gross sales” and reconciled to net sales in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Non-GAAP Financial Measures” of this Quarterly Report on Form 10-Q). Mattel records these adjustments in its financial accounting systems at the time of sale to each customer, but the adjustments are not allocated to individual products. For this reason, Mattel’s chief operating decision maker uses gross sales by segment as one of the metrics to measure segment performance. Such sales adjustments are included in the determination of segment income from operations based on the adjustments recorded in the financial accounting systems. Segment income represents each segment’s operating income, while consolidated operating income represents income from operations before net interest, other non-operating income (expense), and income taxes as reported in the consolidated statements of operations. The corporate and other expense category includes costs not allocated to individual segments, including charges related to incentive compensation, share-based payments, and corporate headquarters functions managed on a worldwide basis, and the impact of changes in foreign currency exchange rates on intercompany transactions.
 
For the Three Months Ended
 
March 31,
2016
 
March 31,
2015
 
(In thousands)
Revenues by Segment
 
 
 
North America
$
490,522

 
$
488,199

International
374,804

 
422,081

American Girl
96,779

 
109,910

Gross sales
962,105

 
1,020,190

Sales adjustments
(92,706
)
 
(97,441
)
Net sales
$
869,399

 
$
922,749

 
For the Three Months Ended
 
March 31,
2016
 
March 31,
2015
 
(In thousands)
Segment Income (Loss)
 
 
 
North America
$
41,149

 
$
25,049

International
(17,362
)
 
(4,436
)
American Girl
3,387

 
5,528

 
27,174

 
26,141

Corporate and other expense (a)
(76,320
)
 
(80,608
)
Operating loss
(49,146
)
 
(54,467
)
Interest expense
22,520

 
20,401

Interest (income)
(2,360
)
 
(1,668
)
Other non-operating expense (income), net
24,173

 
(53
)
Loss before income taxes
$
(93,479
)
 
$
(73,147
)
__________________________________________ 
(a)
Corporate and other expense includes severance and restructuring expenses of $9.8 million and $28.0 million for the three months ended March 31, 2016 and 2015, respectively, and share-based compensation expense of $12.4 million and $11.6 million for the three months ended March 31, 2016 and 2015, respectively.
Revenue from Segment to Consolidated
The following tables present information about revenues, income, and assets by segment. Mattel does not include sales adjustments such as trade discounts and other allowances in the calculation of segment revenues (referred to as “gross sales” and reconciled to net sales in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Non-GAAP Financial Measures” of this Quarterly Report on Form 10-Q). Mattel records these adjustments in its financial accounting systems at the time of sale to each customer, but the adjustments are not allocated to individual products. For this reason, Mattel’s chief operating decision maker uses gross sales by segment as one of the metrics to measure segment performance. Such sales adjustments are included in the determination of segment income from operations based on the adjustments recorded in the financial accounting systems. Segment income represents each segment’s operating income, while consolidated operating income represents income from operations before net interest, other non-operating income (expense), and income taxes as reported in the consolidated statements of operations. The corporate and other expense category includes costs not allocated to individual segments, including charges related to incentive compensation, share-based payments, and corporate headquarters functions managed on a worldwide basis, and the impact of changes in foreign currency exchange rates on intercompany transactions.
 
For the Three Months Ended
 
March 31,
2016
 
March 31,
2015
 
(In thousands)
Revenues by Segment
 
 
 
North America
$
490,522

 
$
488,199

International
374,804

 
422,081

American Girl
96,779

 
109,910

Gross sales
962,105

 
1,020,190

Sales adjustments
(92,706
)
 
(97,441
)
Net sales
$
869,399

 
$
922,749

 
For the Three Months Ended
 
March 31,
2016
 
March 31,
2015
 
(In thousands)
Segment Income (Loss)
 
 
 
North America
$
41,149

 
$
25,049

International
(17,362
)
 
(4,436
)
American Girl
3,387

 
5,528

 
27,174

 
26,141

Corporate and other expense (a)
(76,320
)
 
(80,608
)
Operating loss
(49,146
)
 
(54,467
)
Interest expense
22,520

 
20,401

Interest (income)
(2,360
)
 
(1,668
)
Other non-operating expense (income), net
24,173

 
(53
)
Loss before income taxes
$
(93,479
)
 
$
(73,147
)
__________________________________________ 
(a)
Corporate and other expense includes severance and restructuring expenses of $9.8 million and $28.0 million for the three months ended March 31, 2016 and 2015, respectively, and share-based compensation expense of $12.4 million and $11.6 million for the three months ended March 31, 2016 and 2015, respectively.
Segment Assets
Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances.
 
March 31,
2016
 
March 31,
2015
 
December 31,
2015
 
(In thousands)
Assets by Segment
 
 
 
 
 
North America
$
590,939

 
$
550,807

 
$
764,945

International
594,507

 
552,981

 
759,709

American Girl
114,026

 
105,278

 
108,414

 
1,299,472

 
1,209,066

 
1,633,068

Corporate and other
146,918

 
130,957

 
99,552

Accounts receivable and inventories, net
$
1,446,390

 
$
1,340,023

 
$
1,732,620
Worldwide Revenues by Brand Category
The table below presents worldwide revenues by brand category:
 
For the Three Months Ended
 
March 31,
2016
 
March 31,
2015
 
(In thousands)
Worldwide Revenues by Brand Category
 
 
 
Mattel Girls & Boys Brands
$
527,854

 
$
605,183

Fisher-Price Brands
272,612

 
263,968

American Girl Brands
93,286

 
106,083

Construction and Arts & Crafts Brands
61,915

 
38,283

Other
6,438

 
6,673

Gross sales
962,105

 
1,020,190

Sales adjustments
(92,706
)
 
(97,441
)
Net sales
$
869,399

 
$
922,749