XML 75 R108.htm IDEA: XBRL DOCUMENT v3.19.3
Restatement of Quarterly Financial Information (Unaudited) Restatement of the Consolidated Balance Sheet (Details) - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets          
Cash and equivalents $ 594,481,000 $ 1,079,221,000 $ 181,308,000 $ 869,531,000 $ 892,814,000
Accounts receivable, net 970,083,000 1,124,652,000 1,506,145,000    
Inventories 542,889,000 600,704,000 989,995,000    
Prepaid expenses and other current assets 239,747,000 295,665,000 352,711,000    
Total current assets 2,347,200,000 3,100,242,000 3,030,159,000    
Noncurrent Assets          
Property, plant, and equipment, net 657,595,000 785,285,000 821,228,000    
Goodwill 1,386,424,000 1,396,669,000 1,397,642,000 1,387,628,000  
Other noncurrent assets 847,006,000 945,951,000 950,655,000    
Total Assets 5,238,225,000 6,228,147,000 6,199,684,000    
Current Liabilities          
Short-term borrowings 4,176,000 0 732,649,000    
Current portion of long-term debt 0 250,000,000 250,000,000    
Accounts payable 537,965,000 572,166,000 713,488,000    
Accrued liabilities 704,369,000 792,139,000 576,233,000    
Income taxes payable 13,520,000 9,498,000 32,296,000    
Total current liabilities 1,260,030,000 1,623,803,000 2,304,666,000    
Noncurrent Liabilities          
Long-term debt 2,851,723,000 2,873,119,000 1,886,404,000    
Other noncurrent liabilities 469,669,000 484,126,000 685,285,000    
Total noncurrent liabilities 3,321,392,000 3,357,245,000 2,571,689,000    
Stockholders’ Equity          
Common stock $1.00 par value, 1.0 billion shares authorized; 441.4 million shares issued 441,369,000 441,369,000 441,369,000    
Additional paid-in capital 1,812,682,000 1,808,391,000 1,793,036,000    
Treasury stock at cost: 96.1 million shares and 97.6 million shares in 2018 and 2017, respectively (2,354,617,000) (2,389,877,000) (2,392,422,000)    
Retained earnings 1,616,595,000 2,169,002,000 2,343,878,000 3,535,746,000 3,741,316,000
Accumulated other comprehensive loss (859,226,000) (781,786,000) (862,532,000)    
Total stockholders’ equity 656,803,000 1,247,099,000 1,323,329,000 2,398,169,000 2,628,755,000
Total Liabilities and Stockholders’ Equity 5,238,225,000 6,228,147,000 6,199,684,000    
As Previously Reported          
Current Assets          
Cash and equivalents     181,308,000 869,531,000  
Accounts receivable, net   1,128,610,000 1,506,145,000    
Inventories     989,995,000    
Prepaid expenses and other current assets 244,987,000 303,053,000 352,711,000    
Total current assets 2,352,440,000 3,111,588,000 3,030,159,000    
Noncurrent Assets          
Property, plant, and equipment, net     821,228,000    
Goodwill     1,397,642,000    
Other noncurrent assets   944,961,000 950,655,000    
Total Assets 5,243,465,000 6,238,503,000 6,199,684,000    
Current Liabilities          
Short-term borrowings     732,649,000    
Current portion of long-term debt     250,000,000    
Accounts payable     713,488,000    
Accrued liabilities 700,421,000   568,845,000    
Income taxes payable 10,046,000   32,296,000    
Total current liabilities 1,252,608,000   2,297,278,000    
Noncurrent Liabilities          
Long-term debt     1,886,404,000    
Other noncurrent liabilities     576,327,000    
Total noncurrent liabilities     2,462,731,000    
Stockholders’ Equity          
Common stock $1.00 par value, 1.0 billion shares authorized; 441.4 million shares issued     441,369,000    
Additional paid-in capital     1,793,036,000    
Treasury stock at cost: 96.1 million shares and 97.6 million shares in 2018 and 2017, respectively     (2,392,422,000)    
Retained earnings 1,629,257,000 2,179,358,000 2,460,224,000 3,545,359,000 3,745,815,000
Accumulated other comprehensive loss     (862,532,000)    
Total stockholders’ equity 669,465,000 1,257,455,000 1,439,675,000 2,407,782,000 2,633,254,000
Total Liabilities and Stockholders’ Equity 5,243,465,000 6,238,503,000 6,199,684,000    
Adjustments          
Current Assets          
Cash and equivalents     0 0  
Accounts receivable, net   (3,958,000) 0    
Inventories     0    
Prepaid expenses and other current assets (5,240,000) (7,388,000) 0    
Total current assets (5,240,000) (11,346,000) 0    
Noncurrent Assets          
Property, plant, and equipment, net     0    
Goodwill     0    
Other noncurrent assets   990,000 0    
Total Assets (5,240,000) (10,356,000) 0    
Current Liabilities          
Short-term borrowings     0    
Current portion of long-term debt     0    
Accounts payable     0    
Accrued liabilities 3,948,000   7,388,000    
Income taxes payable 3,474,000   0    
Total current liabilities 7,422,000   7,388,000    
Noncurrent Liabilities          
Long-term debt     0    
Other noncurrent liabilities     108,958,000    
Total noncurrent liabilities     108,958,000    
Stockholders’ Equity          
Common stock $1.00 par value, 1.0 billion shares authorized; 441.4 million shares issued     0    
Additional paid-in capital     0    
Treasury stock at cost: 96.1 million shares and 97.6 million shares in 2018 and 2017, respectively     0    
Retained earnings (12,662,000) (10,356,000) (116,346,000) (9,613,000) (4,499,000)
Accumulated other comprehensive loss     0    
Total stockholders’ equity (12,662,000) (10,356,000) (116,346,000) $ (9,613,000) $ (4,499,000)
Total Liabilities and Stockholders’ Equity $ (5,240,000) $ (10,356,000) $ 0