XML 90 R94.htm IDEA: XBRL DOCUMENT v3.19.3
Revision of Quarterly Information - (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Consolidated Balance Sheet                        
Accounts receivable, net $ 1,291,255     $ 1,312,932   $ 672,161     $ 1,291,255 $ 1,312,932 $ 970,083  
Total current assets 2,436,997     2,535,136   2,217,712     2,436,997 2,535,136 2,347,200  
Other noncurrent assets 829,504     880,796   929,509     829,504 880,796 847,006  
Total assets 5,527,581     5,481,845   5,301,122     5,527,581 5,481,845 5,238,225  
Accrued liabilities 732,262 $ 595,772 $ 667,151 690,858 $ 592,973 586,297 $ 595,772 $ 592,973 732,262 690,858 704,369  
Total current liabilities 1,523,548 1,079,820 1,011,509 1,501,391 1,104,833 994,567 1,079,820 1,104,833 1,523,548 1,501,391 1,260,030  
Retained earnings 1,402,908 1,332,312 1,440,299 1,606,955 1,600,638 1,838,601 1,332,312 1,600,638 1,402,908 1,606,955 1,616,595  
Total stockholders' equity 453,658 416,097 513,277 659,022 656,583 972,110 416,097 656,583 453,658 659,022 $ 656,803 $ 1,247,099
Consolidated Statement of Operations and Comprehensive Loss                        
Net sales 1,481,557   689,246 1,437,451 844,706   1,549,309 1,553,078 3,030,866 2,990,529    
Cost of sales 795,130   449,456 824,395 587,546   968,135 1,077,045 1,763,265 1,901,440    
Gross profit 686,427   239,790 613,056 257,160   581,174 476,033 1,267,601 1,089,089    
Advertising and promotion expenses 170,379   69,465 165,308 82,393   153,954 153,230 324,333 318,538    
Other selling and administrative expenses 365,961   297,336 325,874 360,000   605,647 784,617 971,608 1,110,491    
Operating loss 150,087   (127,011) 121,874 (185,233)   (178,427) (461,814) (28,340) (339,940)    
Loss before income taxes 101,955   (173,601) 72,592 (230,064)   (269,425) (543,969) (167,470) (471,377)    
Provision for income taxes 31,359   2,695 66,314 7,899   14,858 5,247 46,217 71,561    
Net loss 70,596 (107,987) (176,296) 6,278 (237,963) (311,253) (284,283) (549,216) (213,687) (542,938)    
Comprehensive loss $ 29,437   $ (155,004) $ (4,666) $ (322,892)   $ (264,719) $ (591,508) $ (235,282) $ (596,174)    
Net loss per common share - basic (USD per share) $ 0.20   $ (0.51) $ 0.02 $ (0.69)   $ (0.82) $ (1.59) $ (0.62) $ (1.57)    
Net loss per common share - diluted (USD per share) $ 0.20   $ (0.51) $ 0.02 $ (0.69)   $ (0.82) $ (1.59) $ (0.62) $ (1.57)    
Consolidated Statement of Cash Flows                        
Net loss $ 70,596 (107,987) $ (176,296) $ 6,278 $ (237,963) (311,253) $ (284,283) $ (549,216) $ (213,687) $ (542,938)    
Adjustments to reconcile net loss to net cash flows used for operating activities:                        
Deferred income taxes               163 (13,424) 2,425    
Increase (decrease) from changes in assets and liabilities:                        
Accounts receivable     346,381       217,754 270,348 (337,530) (259,739)    
Prepaid expenses and other current assets     (36,717)     (47,440) (8,154) (35,172) 14,703 1,862    
Accounts payable, accrued liabilities, and income taxes payable     (321,874)     (359,910) (301,942) (321,610) (29,026) (100,213)    
Net cash flows used for operating activities     (192,810)     (273,732) (400,519) (556,609) $ (513,661) (731,452)    
As Previously Reported                        
Consolidated Balance Sheet                        
Accounts receivable, net           676,119            
Total current assets           2,221,670            
Other noncurrent assets           928,519            
Total assets           5,304,090            
Accrued liabilities   590,532 661,911 683,470 585,585 578,909 590,532 585,585   683,470    
Total current liabilities   1,074,580 1,006,269 1,494,003 1,097,445 987,179 1,074,580 1,097,445   1,494,003    
Retained earnings   1,337,552 1,445,539 1,614,343 1,608,026 1,848,957 1,337,552 1,608,026   1,614,343    
Total stockholders' equity   421,337 518,517 666,410 663,971 982,466 421,337 663,971   666,410    
Consolidated Statement of Operations and Comprehensive Loss                        
Net sales     689,246   840,748   1,549,309 1,549,120   2,986,571    
Cost of sales     449,456   587,546   968,135 1,077,045   1,901,440    
Gross profit     239,790   253,202   581,174 472,075   1,085,131    
Advertising and promotion expenses     69,465   82,393   153,954 153,230   318,538    
Other selling and administrative expenses     301,284   360,000   609,595 784,617   1,110,491    
Operating loss     (130,959)   (189,191)   (182,375) (465,772)   (343,898)    
Loss before income taxes     (177,549)   (234,022)   (273,373) (547,927)   (475,335)    
Provision for income taxes     6,169   6,909   18,332 4,257   70,571    
Net loss     (183,718)   (240,931) (311,253) (291,705) (552,184)   (545,906)    
Comprehensive loss     $ (162,426)   $ (325,860)   $ (272,141) $ (594,476)   $ (599,142)    
Net loss per common share - basic (USD per share)     $ (0.53)   $ (0.70)   $ (0.84) $ (1.60)   $ (1.58)    
Net loss per common share - diluted (USD per share)     $ (0.53)   $ (0.70)   $ (0.84) $ (1.60)   $ (1.58)    
Consolidated Statement of Cash Flows                        
Net loss     $ (183,718)   $ (240,931) (311,253) $ (291,705) $ (552,184)   $ (545,906)    
Adjustments to reconcile net loss to net cash flows used for operating activities:                        
Deferred income taxes               (827)   1,435    
Increase (decrease) from changes in assets and liabilities:                        
Accounts receivable     351,450       222,823 274,306   (255,781)    
Prepaid expenses and other current assets     (28,417)     (40,052) 146 (27,784)   9,250    
Accounts payable, accrued liabilities, and income taxes payable     (327,821)     (367,298) (307,889) (328,998)   (107,601)    
Net cash flows used for operating activities     (192,810)     (273,732) (400,519) (556,609)   (731,452)    
Adjustments                        
Consolidated Balance Sheet                        
Accounts receivable, net           (3,958)            
Total current assets           (3,958)            
Other noncurrent assets           990            
Total assets           (2,968)            
Accrued liabilities   5,240 5,240 7,388 7,388 7,388 5,240 7,388   7,388    
Total current liabilities   5,240 5,240 7,388 7,388 7,388 5,240 7,388   7,388    
Retained earnings   (5,240) (5,240) (7,388) (7,388) (10,356) (5,240) (7,388)   (7,388)    
Total stockholders' equity   $ (5,240) (5,240) $ (7,388) (7,388) (10,356) (5,240) (7,388)   (7,388)    
Consolidated Statement of Operations and Comprehensive Loss                        
Net sales     0   3,958   0 3,958   3,958    
Cost of sales     0   0   0 0   0    
Gross profit     0   3,958   0 3,958   3,958    
Advertising and promotion expenses     0   0   0 0   0    
Other selling and administrative expenses     (3,948)   0   (3,948) 0   0    
Operating loss     3,948   3,958   3,948 3,958   3,958    
Loss before income taxes     3,948   3,958   3,948 3,958   3,958    
Provision for income taxes     (3,474)   990   (3,474) 990   990    
Net loss     7,422   2,968 0 7,422 2,968   2,968    
Comprehensive loss     $ 7,422   $ 2,968   $ 7,422 $ 2,968   $ 2,968    
Net loss per common share - basic (USD per share)     $ 0.02   $ 0.01   $ 0.02 $ 0.01   $ 0.01    
Net loss per common share - diluted (USD per share)     $ 0.02   $ 0.01   $ 0.02 $ 0.01   $ 0.01    
Consolidated Statement of Cash Flows                        
Net loss     $ 7,422   $ 2,968 0 $ 7,422 $ 2,968   $ 2,968    
Adjustments to reconcile net loss to net cash flows used for operating activities:                        
Deferred income taxes               990   990    
Increase (decrease) from changes in assets and liabilities:                        
Accounts receivable     (5,069)       (5,069) (3,958)   (3,958)    
Prepaid expenses and other current assets     (8,300)     (7,388) (8,300) (7,388)   (7,388)    
Accounts payable, accrued liabilities, and income taxes payable     5,947     7,388 5,947 7,388   7,388    
Net cash flows used for operating activities     $ 0     $ 0 $ 0 $ 0   $ 0