XML 109 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Segment Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]        
Net sales   $ 5,379,546 $ 5,441,219 $ 5,434,687
Cost of sales   2,645,478 2,857,503 2,953,335
Gross profit   2,734,068 2,583,716 2,481,352
Advertising and promotion expenses   507,321 524,786 534,255
Other selling and administrative expenses   1,532,465 1,497,271 1,271,582
Operating income   694,282 561,659 675,515
Interest expense   118,774 123,786 132,818
Interest (income)   (51,478) (25,238) (9,398)
Other non-operating income/expense, net   (4,481) 2,293 (47,760)
Tax related to pass-through income   622,505 465,404 504,335
Incentive compensation $ 143,091 157,669 143,091  
Share-based compensation   79,429 83,334 69,072
Currency translation losses       45,400
Operating Segments        
Segment Reporting Information [Line Items]        
Net sales   5,379,546 5,441,219 5,434,687
Cost of sales   2,739,906 2,956,217 2,971,178
Gross profit   2,639,640 2,485,002 2,463,509
Advertising and promotion expenses   507,321 524,786 534,255
Other selling and administrative expenses   903,354 873,389 867,348
Operating income   1,228,965 1,086,827 1,061,906
Operating Segments | North America        
Segment Reporting Information [Line Items]        
Net sales   3,168,069 3,210,436 3,214,686
Cost of sales   1,602,047 1,723,162 1,758,890
Gross profit   1,566,022 1,487,274 1,455,796
Advertising and promotion expenses   245,037 251,738 255,540
Other selling and administrative expenses   480,997 447,793 434,190
Operating income   839,988 787,743 766,066
Other restructuring charges (reversals)       2,000
Operating Segments | International        
Segment Reporting Information [Line Items]        
Net sales   2,211,477 2,230,783 2,220,001
Cost of sales   1,137,859 1,233,055 1,212,288
Gross profit   1,073,618 997,728 1,007,713
Advertising and promotion expenses   262,284 273,048 278,715
Other selling and administrative expenses   422,357 425,596 433,158
Operating income   388,977 299,084 295,840
Other restructuring charges (reversals)       1,000
Corporate and other        
Segment Reporting Information [Line Items]        
Net sales   0 0 0
Cost of sales   (94,428) (98,714) (17,843)
Gross profit   94,428 98,714 17,843
Advertising and promotion expenses   0 0 0
Other selling and administrative expenses   629,111 623,882 404,234
Operating income   (534,683) (525,168) (386,391)
Interest expense   118,774 123,786 132,818
Interest (income)   (51,478) (25,238) (9,398)
Other non-operating income/expense, net   (4,481) 2,293 (47,760)
Other restructuring charges (reversals) 61,000   (1,000)  
Expenses (reversals) related to inclined sleeper recall litigation   4,000 18,000 (1,000)
Incentive compensation $ 138,000 151,000 138,000  
Share-based compensation   79,000 $ 83,000 69,000
Corporate and other | Cost of sales        
Segment Reporting Information [Line Items]        
Other restructuring charges (reversals)   $ 4,000   $ 8,000
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration]   Cost of sales   Cost of sales
Corporate and other | Other selling and administrative expenses        
Segment Reporting Information [Line Items]        
Other restructuring charges (reversals)   $ 44,000   $ 26,000
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration]   Other selling and administrative expenses   Other selling and administrative expenses