XML 90 R78.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Segment Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Net Sales $ 1,735,972 $ 1,843,904 $ 3,581,163 $ 3,733,141
Cost of sales 867,720 864,908 1,785,864 1,834,539
Gross Profit 868,252 978,996 1,795,299 1,898,602
Advertising and promotion expenses 118,137 104,956 267,459 250,117
Other selling and administrative expenses 370,266 385,699 1,122,472 1,112,455
Operating Income 379,849 488,341 405,368 536,030
Interest expense 29,416 29,371 88,004 89,415
Interest (income) (9,027) (9,787) (37,344) (39,466)
Other non-operating expense (income), net 965 (2,924) 12,588 8,796
Income Before Income Taxes 358,495 471,681 342,120 477,285
Share-based compensation     60,954 57,448
Operating Segments        
Segment Reporting Information [Line Items]        
Net Sales 1,735,972 1,843,904 3,581,163 3,733,141
Cost of sales 863,292 890,419 1,805,857 1,899,273
Gross Profit 872,680 953,485 1,775,306 1,833,868
Advertising and promotion expenses 118,137 104,956 267,459 250,117
Other selling and administrative expenses 230,737 218,429 668,908 657,152
Operating Income 523,806 630,100 838,939 926,599
Operating Segments | North America        
Segment Reporting Information [Line Items]        
Net Sales 978,091 1,108,288 1,980,252 2,192,555
Cost of sales 487,483 534,821 1,009,492 1,111,739
Gross Profit 490,608 573,467 970,760 1,080,816
Advertising and promotion expenses 55,263 44,490 128,791 111,182
Other selling and administrative expenses 120,147 116,552 349,888 347,292
Operating Income 315,198 412,425 492,081 622,342
Operating Segments | International        
Segment Reporting Information [Line Items]        
Net Sales 757,881 735,616 1,600,911 1,540,586
Cost of sales 375,809 355,598 796,365 787,534
Gross Profit 382,072 380,018 804,546 753,052
Advertising and promotion expenses 62,874 60,466 138,668 138,935
Other selling and administrative expenses 110,590 101,877 319,020 309,860
Operating Income 208,608 217,675 346,858 304,257
Corporate and other        
Segment Reporting Information [Line Items]        
Net Sales 0 0 0 0
Cost of sales 4,428 (25,511) (19,993) (64,734)
Gross Profit (4,428) 25,511 19,993 64,734
Advertising and promotion expenses 0 0 0 0
Other selling and administrative expenses 139,529 167,270 453,564 455,303
Operating Income (143,957) (141,759) (433,571) (390,569)
Interest expense 29,416 29,371 88,004 89,415
Interest (income) (9,027) (9,787) (37,344) (39,466)
Other non-operating expense (income), net 965 (2,924) 12,588 8,796
Expenses related to inclined sleeper recall litigation 5,000 (12,000) 24,000 (6,000)
Incentive compensation 8,000 41,000 51,000 94,000
Share-based compensation $ 22,000 $ 20,000 $ 61,000 $ 57,000
Corporate and other | Cost of sales        
Segment Reporting Information [Line Items]        
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] Cost of sales Cost of sales Cost of sales Cost of sales
Restructuring charges $ 2,000 $ 1,000 $ 6,000 $ 3,000
Corporate and other | Other selling and administrative expenses        
Segment Reporting Information [Line Items]        
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] Other selling and administrative expenses Other selling and administrative expenses Other selling and administrative expenses Other selling and administrative expenses
Restructuring charges $ 1,000 $ 27,000 $ 24,000 $ 44,000