Investor Relations Contact: | Media Contact: | |
Leigh Salvo | Saige Smith | |
(415) 937-5404 | (262) 289-7065 | |
investors@irhythmtech.com | irhythm@highwirepr.com | |
As reported | Three months ended | Nine months ended | |||||||||||||
March 31, 2019 | June 30, 2019 | September 30, 2019 | September 30, 2019 | ||||||||||||
Revenue, net | $ | 47,214 | $ | 53,331 | $ | 55,957 | $ | 156,502 | |||||||
Cost of revenue | 11,730 | 12,825 | 13,785 | 38,340 | |||||||||||
Gross profit | 35,484 | 40,506 | 42,172 | 118,162 | |||||||||||
Gross Margin | 75.2 | % | 76.0 | % | 75.4 | % | 75.5 | % | |||||||
Operating expenses: | |||||||||||||||
Research and development | 6,756 | 8,639 | 12,723 | 28,118 | |||||||||||
Selling, general and administrative | 36,705 | 43,189 | 48,007 | 127,901 | |||||||||||
Total operating expenses | 43,461 | 51,828 | 60,730 | 156,019 | |||||||||||
Loss from operations | (7,977 | ) | (11,322 | ) | (18,558 | ) | (37,857 | ) | |||||||
Interest expense | (409 | ) | (440 | ) | (409 | ) | (1,258 | ) | |||||||
Other income, net | 379 | 310 | 377 | 1,066 | |||||||||||
Loss before income taxes | (8,007 | ) | (11,452 | ) | (18,590 | ) | (38,049 | ) | |||||||
Income tax provision | 12 | 15 | 19 | 46 | |||||||||||
Net loss | $ | (8,019 | ) | $ | (11,467 | ) | $ | (18,609 | ) | $ | (38,095 | ) | |||
Adjustments | Three months ended | Nine months ended | |||||||||||||
March 31, 2019 | June 30, 2019 | September 30, 2019 | September 30, 2019 | ||||||||||||
Revenue, net | $ | 1,120 | $ | (890 | ) | $ | (1,284 | ) | $ | (1,054 | ) | ||||
Cost of revenue | 43 | 187 | — | 230 | |||||||||||
Gross profit | 1,077 | (1,077 | ) | (1,284 | ) | (1,284 | ) | ||||||||
Gross Margin | |||||||||||||||
Operating expenses: | |||||||||||||||
Research and development | (57 | ) | (806 | ) | 776 | (87 | ) | ||||||||
Selling, general and administrative | 1,361 | (1,028 | ) | (2,358 | ) | (2,025 | ) | ||||||||
Total operating expenses | 1,304 | (1,834 | ) | (1,582 | ) | (2,112 | ) | ||||||||
Loss from operations | (227 | ) | 757 | 298 | 828 | ||||||||||
Interest expense | — | — | — | — | |||||||||||
Other income, net | (4 | ) | (15 | ) | 19 | — | |||||||||
Loss before income taxes | (231 | ) | 742 | 317 | 828 | ||||||||||
Income tax provision | — | — | — | — | |||||||||||
Net loss | $ | (231 | ) | $ | 742 | $ | 317 | $ | 828 | ||||||
As revised | Three months ended | Nine months ended | |||||||||||||
March 31, 2019 | June 30, 2019 | September 30, 2019 | September 30, 2019 | ||||||||||||
Revenue, net | $ | 48,334 | $ | 52,441 | $ | 54,673 | $ | 155,448 | |||||||
Cost of revenue | 11,773 | 13,012 | 13,785 | 38,570 | |||||||||||
Gross profit | 36,561 | 39,429 | 40,888 | 116,878 | |||||||||||
Gross Margin | 75.6 | % | 75.2 | % | 74.8 | % | 75.2 | % | |||||||
Operating expenses: | |||||||||||||||
Research and development | 6,699 | 7,833 | 13,499 | 28,031 | |||||||||||
Selling, general and administrative | 38,066 | 42,161 | 45,649 | 125,876 | |||||||||||
Total operating expenses | 44,765 | 49,994 | 59,148 | 153,907 | |||||||||||
Loss from operations | (8,204 | ) | (10,565 | ) | (18,260 | ) | (37,029 | ) | |||||||
Interest expense | (409 | ) | (440 | ) | (409 | ) | (1,258 | ) | |||||||
Other income, net | 375 | 295 | 396 | 1,066 | |||||||||||
Loss before income taxes | (8,238 | ) | (10,710 | ) | (18,273 | ) | (37,221 | ) | |||||||
Income tax provision | 12 | 15 | 19 | 46 | |||||||||||
Net loss | $ | (8,250 | ) | $ | (10,725 | ) | $ | (18,292 | ) | $ | (37,267 | ) | |||
As reported | Three months ended | Year ended | |||||||||||||||||
March 31, 2018 | June 30, 2018 | September 30, 2018 | December 31, 2018 | December 31, 2018 | |||||||||||||||
Revenue, net | $ | 30,565 | $ | 35,469 | $ | 38,104 | $ | 43,155 | $ | 147,293 | |||||||||
Cost of revenue | 8,611 | 9,490 | 9,949 | 10,529 | 38,579 | ||||||||||||||
Gross profit | 21,954 | 25,979 | 28,155 | 32,626 | 108,714 | ||||||||||||||
Gross Margin | 71.8 | % | 73.2 | % | 73.9 | % | 75.6 | % | 73.8 | % | |||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 4,019 | 4,564 | 5,164 | 7,003 | 20,750 | ||||||||||||||
Selling, general and administrative | 28,577 | 33,094 | 32,739 | 37,172 | 131,582 | ||||||||||||||
Total operating expenses | 32,596 | 37,658 | 37,903 | 44,175 | 152,332 | ||||||||||||||
Loss from operations | (10,642 | ) | (11,679 | ) | (9,748 | ) | (11,549 | ) | (43,618 | ) | |||||||||
Interest expense | (858 | ) | (861 | ) | (861 | ) | (535 | ) | (3,115 | ) | |||||||||
Other income, net | 383 | 334 | 365 | 444 | 1,526 | ||||||||||||||
Loss on extinguishment of debt | — | — | — | (3,029 | ) | (3,029 | ) | ||||||||||||
Loss before income taxes | (11,117 | ) | (12,206 | ) | (10,244 | ) | (14,669 | ) | (48,236 | ) | |||||||||
Income tax provision | — | — | — | 44 | 44 | ||||||||||||||
Net loss | $ | (11,117 | ) | $ | (12,206 | ) | $ | (10,244 | ) | $ | (14,713 | ) | $ | (48,280 | ) | ||||
Adjustments | Three months ended | Year ended | |||||||||||||||||
March 31, 2018 | June 30, 2018 | September 30, 2018 | December 31, 2018 | December 31, 2018 | |||||||||||||||
Revenue, net | $ | 1,197 | $ | (177 | ) | $ | 337 | $ | (1,373 | ) | $ | (16 | ) | ||||||
Cost of revenue | (61 | ) | (4 | ) | 4 | 277 | 216 | ||||||||||||
Gross profit | 1,258 | (173 | ) | 333 | (1,650 | ) | (232 | ) | |||||||||||
Gross Margin | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 24 | 84 | (78 | ) | 80 | 110 | |||||||||||||
Selling, general and administrative | 1,190 | 846 | (116 | ) | (189 | ) | 1,731 | ||||||||||||
Total operating expenses | 1,214 | 930 | (194 | ) | (109 | ) | 1,841 | ||||||||||||
Loss from operations | 44 | (1,103 | ) | 527 | (1,541 | ) | (2,073 | ) | |||||||||||
Interest expense | — | — | — | — | — | ||||||||||||||
Other income, net | (4 | ) | 4 | (10 | ) | (15 | ) | (25 | ) | ||||||||||
Loss on extinguishment of debt | — | — | — | — | — | ||||||||||||||
Loss before income taxes | 40 | (1,099 | ) | 517 | (1,556 | ) | (2,098 | ) | |||||||||||
Income tax provision | — | — | — | — | — | ||||||||||||||
Net loss | $ | 40 | $ | (1,099 | ) | $ | 517 | $ | (1,556 | ) | $ | (2,098 | ) | ||||||
As revised | Three months ended | Year ended | |||||||||||||||||
March 31, 2018 | June 30, 2018 | September 30, 2018 | December 31, 2018 | December 31, 2018 | |||||||||||||||
Revenue, net | $ | 31,762 | $ | 35,292 | $ | 38,441 | $ | 41,782 | $ | 147,277 | |||||||||
Cost of revenue | 8,550 | 9,486 | 9,953 | 10,806 | 38,795 | ||||||||||||||
Gross profit | 23,212 | 25,806 | 28,488 | 30,976 | 108,482 | ||||||||||||||
Gross Margin | 73.1 | % | 73.1 | % | 74.1 | % | 74.1 | % | 73.7 | % | |||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 4,043 | 4,648 | 5,086 | 7,083 | 20,860 | ||||||||||||||
Selling, general and administrative | 29,767 | 33,940 | 32,623 | 36,983 | 133,313 | ||||||||||||||
Total operating expenses | 33,810 | 38,588 | 37,709 | 44,066 | 154,173 | ||||||||||||||
Loss from operations | (10,598 | ) | (12,782 | ) | (9,221 | ) | (13,090 | ) | (45,691 | ) | |||||||||
Interest expense | (858 | ) | (861 | ) | (861 | ) | (535 | ) | (3,115 | ) | |||||||||
Other income, net | 379 | 338 | 355 | 429 | 1,501 | ||||||||||||||
Loss on extinguishment of debt | — | — | — | (3,029 | ) | (3,029 | ) | ||||||||||||
Loss before income taxes | (11,077 | ) | (13,305 | ) | (9,727 | ) | (16,225 | ) | (50,334 | ) | |||||||||
Income tax provision | — | — | — | 44 | 44 | ||||||||||||||
Net loss | $ | (11,077 | ) | $ | (13,305 | ) | $ | (9,727 | ) | $ | (16,269 | ) | $ | (50,378 | ) | ||||
Year ended December 31, 2017 | |||||||||||
As Reported | Adjustment | As Revised | |||||||||
Revenue, net | $ | 98,509 | $ | 620 | $ | 99,129 | |||||
Cost of revenue | 27,708 | 495 | 28,203 | ||||||||
Gross profit | 70,801 | 125 | 70,926 | ||||||||
Gross Margin | 71.9 | % | 71.5 | % | |||||||
Operating expenses: | |||||||||||
Research and development | 13,335 | (70 | ) | 13,265 | |||||||
Selling, general and administrative | 84,737 | 515 | 85,252 | ||||||||
Total operating expenses | 98,072 | 445 | 98,517 | ||||||||
Loss from operations | (27,271 | ) | (320 | ) | (27,591 | ) | |||||
Interest expense | (3,386 | ) | — | (3,386 | ) | ||||||
Other income, net | 1,237 | — | 1,237 | ||||||||
Net loss | $ | (29,420 | ) | $ | (320 | ) | $ | (29,740 | ) | ||