XML 56 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurement - Schedule of presents the key inputs applied in the valuation of the RPM Call Option and majority sponsortop-up (Details)
 12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Black-Scholes option-pricing valuation  
Business Combination [Line Items]  
Weighted average Series D Preferred Stock Price $ 16.53
Contractual purchase price for Series D Preferred Stock (per share) $ 16.92
Risk-free rate 4.27%
Volatility 60.00%
Term (years) 4 months 9 days
Black-Scholes value (per share) $ 2.29
Number of units | shares 1,820
Value of RPM Option | $ $ 4,159
forward pricing valuation model  
Business Combination [Line Items]  
Weighted average Series D Preferred Stock Price $ 16.53
Contractual purchase price for Series D Preferred Stock (per share) $ 16.92
Risk-free rate 4.27%
Term (years) 4 months 9 days
Amount subject to the Majority Sponsor Top-Up | $ $ 20,198
Discount factor 0.9849%
Value of forward obligation (per share) $ (0.14)
Number of units subject to purchase by majority sponsor | shares 1,194
Value of Majority Sponsor Top-Up | $ $ (170)