XML 71 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Net Loss Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Numerator:                  
Consolidated net loss $ (133,412) $ (63,778) $ (60,093) $ (40,790) $ (53,453) $ (52,771)   $ (257,283) $ (147,014)
Net loss attributable to common shareholders, basic (140,362)     (46,144)       (292,906) (162,883)
Net loss available to common stockholders, diluted $ (140,362)     $ (46,144)       $ (292,906) $ (162,883)
Denominator:                  
Weighted average common shares outstanding - basic 93,849     12,924     12,728 40,389 12,728
Weighted average common shares outstanding - diluted 93,849     12,924     12,728 40,389 12,728
Net loss per share attributable to common stockholders - basic $ (1.5)     $ (3.57)       $ (7.25) $ (12.8)
Net loss per share attributable to common stockholders - diluted $ (1.5)     $ (3.57)       $ (7.25) $ (12.8)
Series C Preferred Stock                  
Numerator:                  
Less: Accretion of dividends $ 2,298     $ 5,354       $ 13,240 $ 15,869
Series D-1 Preferred Stock                  
Numerator:                  
Less: Accretion of dividends 4,524     0       21,989 0
Series D-3 Preferred Stock                  
Numerator:                  
Less: Accretion of dividends $ 128     $ 0       $ 394 $ 0