XML 33 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss Per Share
3 Months Ended
Mar. 31, 2026
Earnings Per Share [Abstract]  
Net Loss Per Share

17. Net Loss Per Share

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during each period.

Diluted net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of fully dilutive common shares outstanding for the period using the treasury-stock method, the if-converted method, or two-class method for participating securities, whichever is more dilutive. Potentially dilutive shares are comprised of common stock warrants, RSUs, convertible notes and stock options. For the three months ended March 31, 2026 and 2025, there was no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss and potentially dilutive shares being anti-dilutive. The Company has determined that all series of Preferred Stock are participating securities under the two-class method, however, holders of the Preferred Stock are not required to fund losses. Dividends have been accreted for the Company’s outstanding shares of Series C, Series D-1 and Series D-3 Preferred Stock (refer to Note 13. Stockholders’ Equity and Redeemable Convertible Preferred Stock for further detail).

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

 

Three Months Ended
March 31,

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

Consolidated net loss

 

$

(96,676

)

 

$

(60,093

)

Less: Accretion of dividends of Series C Preferred Stock

 

 

 

 

 

5,579

 

Less: Accretion of dividends of Series D-1 Preferred Stock

 

 

 

 

 

6,609

 

Net loss available to common stockholders

 

$

(96,676

)

 

$

(72,281

)

Denominator:

 

 

 

 

 

 

Weighted-average common shares outstanding – basic and diluted

 

 

159,639

 

 

 

13,442

 

Net loss per share attributable to common stockholders – basic and diluted

 

$

(0.61

)

 

$

(5.38

)

 

A summary of the total number of securities excluded from diluted net loss per share that could be potentially dilutive in the future is as follows:

 

 

Three Months Ended
March 31,

 

 

2026

 

 

2025

 

Convertible Series Seed Preferred Stock

 

 

 

 

 

2,023

 

Convertible Series Seed-1 Preferred Stock

 

 

 

 

 

3,273

 

Convertible Series A Preferred Stock

 

 

 

 

 

6,005

 

Convertible Series B Preferred Stock

 

 

 

 

 

5,869

 

Convertible Series C Preferred Stock

 

 

 

 

 

11,159

 

Convertible Series D-1 Preferred Stock

 

 

 

 

 

17,305

 

Convertible Series M Preferred Stock

 

 

 

 

 

2,812

 

Series J Warrants

 

 

646

 

 

 

646

 

Common Warrants

 

 

 

 

 

1,045

 

Stock options

 

 

14,409

 

 

 

15,226

 

RSUs

 

 

4,162

 

 

 

 

Total

 

 

19,217

 

 

 

65,363