XML 50 R42.htm IDEA: XBRL DOCUMENT v3.26.1

Net Loss Per Share (Tables)

3 Months Ended

Mar. 31, 2026

Earnings Per Share [Abstract]

Schedule of Computation of Basic and Diluted Net Loss Per Share

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

		Three Months Ended March 31,
		2026				2025
Numerator:
Consolidated net loss		$	(96,676	)		$	(60,093	)
Less: Accretion of dividends of Series C Preferred Stock			—				5,579
Less: Accretion of dividends of Series D-1 Preferred Stock			—				6,609
Net loss available to common stockholders		$	(96,676	)		$	(72,281	)
Denominator:
Weighted-average common shares outstanding – basic and diluted			159,639				13,442
Net loss per share attributable to common stockholders – basic and diluted		$	(0.61	)		$	(5.38	)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

A summary of the total number of securities excluded from diluted net loss per share that could be potentially dilutive in the future is as follows:

		Three Months Ended March 31,
		2026				2025
Convertible Series Seed Preferred Stock			—				2,023
Convertible Series Seed-1 Preferred Stock			—				3,273
Convertible Series A Preferred Stock			—				6,005
Convertible Series B Preferred Stock			—				5,869
Convertible Series C Preferred Stock			—				11,159
Convertible Series D-1 Preferred Stock			—				17,305
Convertible Series M Preferred Stock			—				2,812
Series J Warrants			646				646
Common Warrants			—				1,045
Stock options			14,409				15,226
RSUs			4,162				—
Total			19,217				65,363

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration