XML 79 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Financial Data (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:                      
License $ 82,625 $ 56,236 $ 53,714 $ 41,356 $ 94,731 $ 39,560 $ 36,645 $ 50,910 $ 233,931 $ 221,846 $ 189,820
Maintenance 69,033 60,457 57,830 58,634 58,862 47,920 49,359 43,735 245,954 199,876 148,357
Services 40,952 30,240 26,964 23,929 38,985 35,811 33,888 22,852 122,085 131,536 79,770
Hosting 90,552 67,006 67,322 38,078 31,517 31,771 29,905 20,128 262,958 113,321 47,148
Total revenues 283,162 213,939 205,830 161,997 224,095 155,062 149,797 137,625 864,928 666,579 465,095
Operating expenses:                      
Cost of license 7,349 [1] 5,888 [1] 6,169 [1] 5,918 [1] 6,968 [1] 5,874 [1] 5,818 [1] 4,932 [1] 25,324 [1] 23,592 [1] 15,418 [1]
Cost of maintenance, services and hosting 93,123 [1] 80,948 [1] 82,573 [1] 61,871 [1] 53,502 [1] 51,944 [1] 55,715 [1] 40,891 [1] 318,515 [1] 202,052 [1] 118,866 [1]
Research and development 33,375 33,642 38,391 37,149 33,586 34,213 35,027 30,933 142,557 133,759 90,176
Selling and marketing 23,118 24,098 27,538 25,074 22,730 20,448 23,178 20,698 99,828 87,054 80,922
General and administrative 23,557 24,559 26,147 25,037 21,616 24,533 28,236 34,362 99,300 108,747 71,425
Depreciation and amortization 16,660 15,249 13,490 10,957 10,158 9,742 9,681 7,422 56,356 37,003 22,057
Total operating expenses 197,182 184,384 194,308 166,006 148,560 146,754 157,655 139,238 741,880 592,207 398,864
Operating income (loss) 85,980 29,555 11,522 (4,009) 75,535 8,308 (7,858) (1,613) 123,048 74,372 66,231
Other income (expense):                      
Interest expense (9,818) (7,453) (6,053) (3,897) (3,031) (2,620) (2,875) (1,891) (27,221) (10,417) (2,431)
Interest income 158 159 211 131 209 222 234 249 659 914 1,315
Other, net (1,821) (3,152) (1,519) 3,165 1,298 (1,430) (347) 878 (3,327) 399 (802)
Total other income (expense) (11,481) (10,446) (7,361) (601) (1,524) (3,828) (2,988) (764) (29,889) (9,104) (1,918)
Income (loss) before income taxes 74,499 19,109 4,161 (4,610) 74,011 4,480 (10,846) (2,377) 93,159 65,268 64,313
Income tax expense (benefit) 24,108 5,347 2,280 (2,444) 24,347 (1,175) (6,195) (555) 29,291 16,422 18,461
Net income (loss) $ 50,391 $ 13,762 $ 1,881 $ (2,166) $ 49,664 $ 5,655 $ (4,651) $ (1,822) $ 63,868 $ 48,846 $ 45,852
Earnings (loss) per share                      
Basic $ 1.30 [2] $ 0.35 [2] $ 0.05 [2] $ (0.05) [2] $ 1.26 [3] $ 0.14 [3] $ (0.12) [3] $ (0.05) [3] $ 1.63 [2] $ 1.26 [3] $ 1.37
Diluted $ 1.28 [2] $ 0.35 [2] $ 0.05 [2] $ (0.05) [2] $ 1.24 [3] $ 0.14 [3] $ (0.12) [3] $ (0.05) [3] $ 1.60 [2] $ 1.22 [3] $ 1.34
[1] The cost of software license fees excludes charges for depreciation but includes amortization of purchased and developed software for resale. The cost of maintenance, services and hosting fees excludes charges for depreciation.
[2] The sum of the earnings per share by quarter does not agree to the earnings per share for the year ended December 31, 2013 due to rounding.
[3] The sum of the earnings per share by quarter does not agree to the earnings per share for the year ended December 31, 2012 due to rounding.