XML 69 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Selected Financial Data by Reportable Segment
The following is selected financial data for the Company’s reportable segments (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenue
 
 
 
 
 
 
 
ACI On Premise
$
161,949

 
$
141,006

 
$
383,075

 
$
367,431

ACI On Demand
192,952

 
104,519

 
475,299

 
322,399

Total revenue
$
354,901

 
$
245,525

 
$
858,374

 
$
689,830

Segment Adjusted EBITDA
 
 
 
 
 
 
 
ACI On Premise
$
99,553

 
$
77,819

 
$
184,890

 
$
171,477

ACI On Demand
18,561

 
3,270

 
35,639

 
(4,327
)
Depreciation and amortization
(33,913
)
 
(23,545
)
 
(88,543
)
 
(72,889
)
Stock-based compensation expense
(9,371
)
 
(6,575
)
 
(30,328
)
 
(20,642
)
Corporate and unallocated expenses
(19,512
)
 
(22,610
)
 
(80,315
)
 
(64,122
)
Interest, net
(15,999
)
 
(9,810
)
 
(36,906
)
 
(23,406
)
Other, net
(2,369
)
 
(1,304
)
 
(2,879
)
 
(3,036
)
Income (loss) before income taxes
$
36,950

 
$
17,245

 
$
(18,442
)
 
$
(16,945
)
Depreciation and amortization
 
 
 
 
 
 
 
ACI On Premise
$
2,963

 
$
2,772

 
$
9,012

 
$
8,596

ACI On Demand
9,059

 
7,906

 
25,110

 
23,468

Corporate
21,891

 
12,867

 
54,421

 
40,825

Total depreciation and amortization
$
33,913

 
$
23,545

 
$
88,543

 
$
72,889

Stock-based compensation expense
 
 
 
 
 
 
 
ACI On Premise
$
2,227

 
$
1,806

 
$
6,234

 
$
5,111

ACI On Demand
2,389

 
1,802

 
6,554

 
5,099

Corporate
4,755

 
2,967

 
17,540

 
10,432

Total stock-based compensation expense
$
9,371

 
$
6,575

 
$
30,328

 
$
20,642


Schedule of Revenue by Primary Geographic Markets and Primary Solution Categories
The following is revenue by primary geographic market and primary solution category for the Company’s reportable segments (in thousands):
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
ACI
On Premise
 
ACI
On Demand
 
Total
 
ACI
On Premise
 
ACI
On Demand
 
Total
Primary Geographic Markets
 
 
 
 
 
 
 
 
 
 
 
Americas - United States
$
53,986

 
$
176,172

 
$
230,158

 
$
26,022

 
$
88,401

 
$
114,423

Americas - Other
22,879

 
2,268

 
25,147

 
16,709

 
2,409

 
19,118

EMEA
72,662

 
12,191

 
84,853

 
80,738

 
12,385

 
93,123

Asia Pacific
12,422

 
2,321

 
14,743

 
17,537

 
1,324

 
18,861

Total
$
161,949

 
$
192,952

 
$
354,901

 
$
141,006

 
$
104,519

 
$
245,525

Primary Solution Categories
 
 
 
 
 
 
 
 
 
 
 
Bill Payments
$

 
$
154,285

 
$
154,285

 
$

 
$
64,134

 
$
64,134

Digital Channels
6,791

 
8,480

 
15,271

 
7,499

 
9,327

 
16,826

Merchant Payments
4,739

 
18,534

 
23,273

 
6,272

 
19,481

 
25,753

Payments Intelligence
13,623

 
8,759

 
22,382

 
7,203

 
9,639

 
16,842

Real-Time Payments
19,191

 
1,032

 
20,223

 
23,704

 
540

 
24,244

Retail Payments
117,605

 
1,862

 
119,467

 
96,328

 
1,398

 
97,726

Total
$
161,949

 
$
192,952

 
$
354,901

 
$
141,006

 
$
104,519

 
$
245,525



 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
ACI
On Premise
 
ACI
On Demand
 
Total
 
ACI
On Premise
 
ACI
On Demand
 
Total
Primary Geographic Markets
 
 
 
 
 
 
 
 
 
 
 
Americas - United States
$
116,104

 
$
425,033

 
$
541,137

 
$
82,280

 
$
275,171

 
$
357,451

Americas - Other
46,237

 
7,118

 
53,355

 
45,269

 
7,077

 
52,346

EMEA
167,268

 
36,751

 
204,019

 
181,913

 
36,819

 
218,732

Asia Pacific
53,466

 
6,397

 
59,863

 
57,969

 
3,332

 
61,301

Total
$
383,075

 
$
475,299

 
$
858,374

 
$
367,431

 
$
322,399

 
$
689,830

Primary Solution Categories
 
 
 
 
 
 
 
 
 
 
 
Bill Payments
$

 
$
348,592

 
$
348,592

 
$

 
$
204,673

 
$
204,673

Digital Channels
24,960

 
36,280

 
61,240

 
27,779

 
30,281

 
58,060

Merchant Payments
17,398

 
55,815

 
73,213

 
16,655

 
48,439

 
65,094

Payments Intelligence
27,164

 
26,614

 
53,778

 
25,532

 
30,508

 
56,040

Real-Time Payments
55,714

 
2,557

 
58,271

 
53,086

 
1,474

 
54,560

Retail Payments
257,839

 
5,441

 
263,280

 
244,379

 
7,024

 
251,403

Total
$
383,075

 
$
475,299

 
$
858,374

 
$
367,431

 
$
322,399

 
$
689,830


Schedule of Long-lived Assets by Geographic Location
The following is the Company’s long-lived assets by geographic location (in thousands):
 
September 30,
2019
 
December 31,
2018
Long-lived Assets
 
 
 
United States
$
1,527,747

 
$
811,435

Other
745,149

 
717,495

Total
$
2,272,896

 
$
1,528,930