XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Selected Financial Data by Reportable Segment
The following is selected financial data for the Company’s reportable segments for the periods indicated (in thousands):
Three Months Ended September 30, 2025
Payment SoftwareBillerTotal
Revenue$284,022 $198,337 $482,359 
Less:
Interchange (a)
— 135,253 135,253 
Global technology and innovation (b)
69,339 12,525 81,864 
Other segment items (c)
33,017 18,473 51,490 
Segment Adjusted EBITDA$181,666 $32,086 $213,752 
Reconciliation of income before income taxes
Depreciation and amortization(24,140)
Stock-based compensation expense(17,381)
Corporate and unallocated expenses(44,525)
Interest, net(11,135)
Other, net1,551 
Income before income taxes
$118,122 
Three Months Ended September 30, 2024
Payment SoftwareBillerTotal
Revenue
$272,151 $179,601 $451,752 
Less:
Interchange (a)
— 117,054 117,054 
Global technology and innovation (b)
60,600 12,169 72,769 
Other segment items (c)
30,896 19,458 50,354 
Segment Adjusted EBITDA$180,655 $30,920 $211,575 
Reconciliation of income before income taxes
Depreciation and amortization(31,515)
Stock-based compensation expense(11,346)
Corporate and unallocated expenses(46,128)
Interest, net(14,485)
Other, net(823)
Income before income taxes
$107,278 
Nine months ended September 30, 2025
Payment SoftwareBillerTotal
Revenue$664,090 $614,092 $1,278,182 
Less:
Interchange (a)
— 417,144 417,144 
Global technology and innovation (b)
199,183 37,763 236,946 
Other segment items (c)
93,402 56,419 149,821 
Segment Adjusted EBITDA$371,505 $102,766 $474,271 
Reconciliation of income before income taxes
Depreciation and amortization(72,226)
Stock-based compensation expense(45,419)
Corporate and unallocated expenses(135,546)
Interest, net(32,347)
Other, net18,898 
Income before income taxes
$207,631 
Nine months ended September 30, 2024
Payment SoftwareBillerTotal
Revenue
$594,974 $546,276 $1,141,250 
Less:
Interchange (a)
— 353,648 353,648 
Global technology and innovation (b)
179,153 35,955 215,108 
Other segment items (c)
88,290 57,581 145,871 
Segment Adjusted EBITDA$327,531 $99,092 $426,623 
Reconciliation of income before income taxes
Depreciation and amortization(86,710)
Stock-based compensation expense(30,165)
Corporate and unallocated expenses(123,901)
Interest, net(44,004)
Other, net(1,692)
Income before income taxes
$140,151 

(a) Interchange – Interchange costs include all payment card interchange fees, amounts payable to banks, and payment card processing fees associated with providing services to Biller customers.

(b) Global Technology & Innovation – (“GTI”) costs include the costs of maintaining software products, as well as the costs required to deliver, install, and support software at customer sites. It also includes maintenance costs, which are the efforts associated with providing the customer with upgrades, 24-hour help desk, post go-live (remote) support, and production-type support for software that was previously installed at a customer location. GTI includes costs to provide SaaS and PaaS services including our data center operations. Service costs including human resource and other incidental costs such as travel and training required for both pre go-live and post go-live support. Such efforts include project management, delivery, product customization and implementation, installation support, consulting, configuration, and on-site support. GTI also includes research and development expenses which are primarily human resource costs related to the creation of new products, improvements made to existing products, as well as compatibility with new operating system releases and generations of hardware.
(c) Other segment items – other includes selling and marketing, product management, third-party royalties and other cost of goods sold excluding interchange. Selling and marketing costs, which are the costs related to selling our products to current and prospective customers as well as the costs related to promoting the Company, its products and the research efforts required to measure customers’ future needs and satisfaction levels. Selling costs are primarily the human resource and travel costs related to the effort expended to license our products and services to current and potential clients within defined territories and/or industries as well as the management of the overall relationship with customer accounts. Selling costs also include the costs associated with assisting distributors in their efforts to sell our products and services in their respective local markets. Product management costs are primarily the human resource costs related to developing and documenting our product requirements.
Schedule of Revenue by Primary Solution Category for Reportable Segments
The following is revenue by primary solution category for the Company’s reportable segments for the periods indicated (in thousands):
Three Months Ended September 30, 2025
Payment Software BillerTotal
Primary Solution Categories
Bill Payments$— $198,337 $198,337 
Merchant Payments50,951 — 50,951 
Fraud Management15,077 — 15,077 
Real-Time Payments34,679 — 34,679 
Issuing and Acquiring183,315 — 183,315 
Total$284,022 $198,337 $482,359 
Three Months Ended September 30, 2024
Payment Software BillerTotal
Primary Solution Categories
Bill Payments$— $179,601 $179,601 
Merchant Payments50,120 — 50,120 
Fraud Management18,451 — 18,451 
Real-Time Payments45,376 — 45,376 
Issuing and Acquiring158,204 — 158,204 
Total$272,151 $179,601 $451,752 
Nine Months Ended September 30, 2025
Payment Software BillerTotal
Primary Solution Categories
Bill Payments$— $614,092 $614,092 
Merchant Payments128,265 — 128,265 
Fraud Management39,812 — 39,812 
Real-Time Payments99,888 — 99,888 
Issuing and Acquiring396,125 — 396,125 
Total$664,090 $614,092 $1,278,182 
Nine Months Ended September 30, 2024
Payment Software BillerTotal
Primary Solution Categories
Bill Payments$— $546,276 $546,276 
Merchant Payments123,865 — 123,865 
Fraud Management39,145 — 39,145 
Real-Time Payments96,553 — 96,553 
Issuing and Acquiring335,411 — 335,411 
Total$594,974 $546,276 $1,141,250 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Payment Software
Software as a service and platform as a service$48,579 $43,766 $141,165 $128,222 
License161,957 157,429 303,161 252,984 
Maintenance51,420 47,559 150,483 144,046 
Services22,066 23,397 69,281 69,722 
Total$284,022 $272,151 $664,090 $594,974 
Biller
Software as a service and platform as a service$198,337 $179,601 $614,092 $546,276 
Total$198,337 $179,601 $614,092 $546,276 
Schedule of Revenue by Geographic Location
The following is the Company's revenue by geographic location for the periods indicated (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Revenue
United States$253,443 $241,054 $766,052 $698,704 
Other228,916 210,698 512,130 442,546 
Total$482,359 $451,752 $1,278,182 $1,141,250 
Schedule of Long-lived Assets by Geographic Location
The following is the Company’s long-lived assets by geographic location for the periods indicated (in thousands):
September 30, 2025December 31, 2024
Long-lived Assets
United States$1,121,170 $1,169,965 
Other791,878 791,793 
Total$1,913,048 $1,961,758