XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock, Class A
Common Stock, Class L
Common Stock
Common Stock
Common Stock, Class A
Common Stock
Common Stock, Class L
Additional Paid-In Capital
Retained Earnings / Accum. Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interests
Beginning balance (in shares) at Mar. 29, 2019         10,000,000 607,620        
Beginning balance at Mar. 29, 2019 $ 589,789       $ 100 $ 6 $ 447,762 $ 157,385 $ (16,278) $ 814
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 23,776             23,675   101
Issuance of common stock (in shares)           30,300        
Stock-based compensation 1,051           1,051      
Foreign currency translation adjustment 1,869               1,864 5
Net actuarial loss and amortization of net transition obligation and prior service costs related to defined benefit plans, net of tax 0                  
Ending balance (in shares) at Dec. 27, 2019         10,000,000 607,620        
Ending balance at Dec. 27, 2019 616,485       $ 100 $ 6 448,813 181,060 (14,414) 920
Beginning balance (in shares) at Sep. 27, 2019         10,000,000 607,620        
Beginning balance at Sep. 27, 2019 604,338       $ 100 $ 6 448,510 172,134 (17,277) 865
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 8,958             8,926   32
Stock-based compensation 303           303      
Foreign currency translation adjustment 2,886               2,863 23
Net actuarial loss and amortization of net transition obligation and prior service costs related to defined benefit plans, net of tax 0                  
Ending balance (in shares) at Dec. 27, 2019         10,000,000 607,620        
Ending balance at Dec. 27, 2019 $ 616,485       $ 100 $ 6 448,813 181,060 (14,414) 920
Beginning balance (in shares) at Mar. 27, 2020 0 10,000,000 622,470 0 10,000,000 622,470        
Beginning balance at Mar. 27, 2020 $ 634,132     $ 0 $ 100 $ 6 458,697 194,355 (19,976) 950
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock (in shares)           17,203        
Ending balance (in shares) at Nov. 01, 2020     638,298              
Beginning balance (in shares) at Mar. 27, 2020 0 10,000,000 622,470 0 10,000,000 622,470        
Beginning balance at Mar. 27, 2020 $ 634,132     $ 0 $ 100 $ 6 458,697 194,355 (19,976) 950
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 9,412             9,309   103
Capitalization changes related to organizational structure of affiliates and direct and indirect interests in subsidiaries (19,165)           (19,165)      
Issuance of common stock (in shares)       25,000,000   15,828        
Issuance of common stock 321,425     $ 250     321,175      
Stock-based compensation 46,901           46,901      
Conversion of Class A and Class L common stock into common stock in connection with the IPO (in shares)       166,500,000 (10,000,000) (636,301)        
Conversion of Class A and Class L common stock into common stock in connection with the IPO 0     $ 1,665 $ (100) $ (6) (1,559)      
Repurchase of Class A and Class L common stock to cover related taxes (in shares)       (2,068,274)   (1,997)        
Repurchase of Class A and Class L common stock to cover related taxes (27,707)     $ (21)     (27,686)      
Conversion of LTCIP/TRIP awards into restricted stock units in connection with the IPO 2,081           2,081      
Cash dividend paid to holders of Class A common stock (400,000)           (191,242) (208,758)    
Foreign currency translation adjustment 10,152               10,118 34
Net actuarial loss and amortization of net transition obligation and prior service costs related to defined benefit plans, net of tax $ (313)               (313)  
Ending balance (in shares) at Dec. 25, 2020 189,431,726 0 0 189,431,726 0 0        
Ending balance at Dec. 25, 2020 $ 576,918     $ 1,894 $ 0 $ 0 589,202 (5,094) (10,171) 1,087
Beginning balance (in shares) at Sep. 25, 2020       0 10,000,000 638,298        
Beginning balance at Sep. 25, 2020 635,506     $ 0 $ 100 $ 6 439,732 208,759 (14,133) 1,042
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (5,060)             (5,095)   35
Reclassification of certain class L shares 298           298      
Capitalization changes related to organizational structure of affiliates and direct and indirect interests in subsidiaries 527           527      
Issuance of common stock (in shares)       25,000,000            
Issuance of common stock 321,425     $ 250     321,175      
Stock-based compensation 45,876           45,876      
Conversion of Class A and Class L common stock into common stock in connection with the IPO (in shares)       166,500,000 (10,000,000) (636,301)        
Conversion of Class A and Class L common stock into common stock in connection with the IPO 0     $ 1,665 $ (100) $ (6) (1,559)      
Repurchase of Class A and Class L common stock to cover related taxes (in shares)       (2,068,274)   (1,997)        
Repurchase of Class A and Class L common stock to cover related taxes (27,707)     $ (21)     (27,686)      
Conversion of LTCIP/TRIP awards into restricted stock units in connection with the IPO 2,081           2,081      
Cash dividend paid to holders of Class A common stock (400,000)           (191,242) (208,758)    
Foreign currency translation adjustment 3,972               3,962 10
Net actuarial loss and amortization of net transition obligation and prior service costs related to defined benefit plans, net of tax $ 0                  
Ending balance (in shares) at Dec. 25, 2020 189,431,726 0 0 189,431,726 0 0        
Ending balance at Dec. 25, 2020 $ 576,918     $ 1,894 $ 0 $ 0 $ 589,202 $ (5,094) $ (10,171) $ 1,087