XML 20 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
 9 Months Ended
Nov. 02, 2013
Oct. 27, 2012
Net Cash Provided by (Used for) Operating Activities $ (31) $ 75
Investing Activities:    
Capital Expenditures (598) (491)
Other Investing Activities 3 20
Net Cash Provided by (Used for) Investing Activities (549) (471)
Financing Activities:    
Proceeds from Long-term Debt, Net of Issuance Costs 495 985
Borrowings from Revolving Facility 290 0
Repayments on Revolving Facility (290) 0
Repurchase of Common Stock (55) (616)
Dividends Paid (261) (507)
Excess Tax Benefits from Share-based Compensation 31 103
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0
Proceeds from Exercise of Stock Options and Other 22 42
Net Cash Provided by (Used for) Financing Activities 232 7
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 1
Net Increase (Decrease) in Cash and Cash Equivalents (348) (388)
Cash and Cash Equivalents, Beginning of Period 773 935
Cash and Cash Equivalents, End of Period 425 547
L Brands, Inc.
    
Net Cash Provided by (Used for) Operating Activities (253) (282)
Investing Activities:    
Capital Expenditures 0 0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities 0 0
Financing Activities:    
Proceeds from Long-term Debt, Net of Issuance Costs 495 985
Borrowings from Revolving Facility 290  
Repayments on Revolving Facility (290)  
Repurchase of Common Stock (55) (616)
Dividends Paid (261) (507)
Excess Tax Benefits from Share-based Compensation 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 52 378
Proceeds from Exercise of Stock Options and Other 22 42
Net Cash Provided by (Used for) Financing Activities 253 282
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents, Beginning of Period 0 0
Cash and Cash Equivalents, End of Period 0 0
Guarantor Subsidiaries
    
Net Cash Provided by (Used for) Operating Activities 164 206
Investing Activities:    
Capital Expenditures (417) (311)
Other Investing Activities 0 17
Net Cash Provided by (Used for) Investing Activities (417) (294)
Financing Activities:    
Proceeds from Long-term Debt, Net of Issuance Costs 0 0
Borrowings from Revolving Facility 0  
Repayments on Revolving Facility 0  
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 25 83
Net Financing Activities and Advances to/from Consolidated Affiliates 93 (140)
Proceeds from Exercise of Stock Options and Other 0 0
Net Cash Provided by (Used for) Financing Activities 118 (57)
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents (135) (145)
Cash and Cash Equivalents, Beginning of Period 417 371
Cash and Cash Equivalents, End of Period 282 226
Non- guarantor Subsidiaries
    
Net Cash Provided by (Used for) Operating Activities 58 151
Investing Activities:    
Capital Expenditures (181) (180)
Other Investing Activities 3 3
Net Cash Provided by (Used for) Investing Activities (132) (177)
Financing Activities:    
Proceeds from Long-term Debt, Net of Issuance Costs 0 0
Borrowings from Revolving Facility 0  
Repayments on Revolving Facility 0  
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 6 20
Net Financing Activities and Advances to/from Consolidated Affiliates (145) (238)
Proceeds from Exercise of Stock Options and Other 0 0
Net Cash Provided by (Used for) Financing Activities (139) (218)
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 1
Net Increase (Decrease) in Cash and Cash Equivalents (213) (243)
Cash and Cash Equivalents, Beginning of Period 356 564
Cash and Cash Equivalents, End of Period 143 321
Eliminations
    
Net Cash Provided by (Used for) Operating Activities 0 0
Investing Activities:    
Capital Expenditures 0 0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities 0 0
Financing Activities:    
Proceeds from Long-term Debt, Net of Issuance Costs 0 0
Borrowings from Revolving Facility 0  
Repayments on Revolving Facility 0  
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0
Proceeds from Exercise of Stock Options and Other 0 0
Net Cash Provided by (Used for) Financing Activities 0 0
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents, Beginning of Period 0 0
Cash and Cash Equivalents, End of Period 0 0
Third Party Sourcing Business [Member]
    
Investing Activities:    
Return of Capital from Equity Method Investment 46 0
Third Party Sourcing Business [Member] | L Brands, Inc.
    
Investing Activities:    
Return of Capital from Equity Method Investment 0  
Third Party Sourcing Business [Member] | Guarantor Subsidiaries
    
Investing Activities:    
Return of Capital from Equity Method Investment 0  
Third Party Sourcing Business [Member] | Non- guarantor Subsidiaries
    
Investing Activities:    
Return of Capital from Equity Method Investment 46  
Third Party Sourcing Business [Member] | Eliminations
    
Investing Activities:    
Return of Capital from Equity Method Investment $ 0