XML 74 R62.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
 3 Months Ended
Apr. 30, 2016
May. 02, 2015
Net Cash Used For Operating Activities $ (114) $ (156)
Investing Activities:    
Capital Expenditures (187) (132)
Proceeds from Sale of Equity Method Investments 0 85
Proceeds from Sale and Maturity of Marketable Securities 10 0
Payments to Acquire Businesses, Net of Cash Acquired (31) 0
Payments to Acquire Marketable Securities 0 (50)
Other Investing Activities 3 1
Net Cash Provided by (Used for) Investing Activities (205) (96)
Financing Activities:    
Proceeds from Long-term Lines of Credit 6 0
Repurchase of Common Stock (260) (114)
Dividends Paid (750) (734)
Excess Tax Benefits from Share-based Compensation 31 48
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0
Proceeds from Exercise of Stock Options 10 19
Proceeds from (Payments for) Other Financing Activities (1) 0
Net Cash Provided by (Used for) Financing Activities (964) (781)
Effects of Exchange Rate Changes on Cash and Cash Equivalents 2 1
Net Increase (Decrease) in Cash and Cash Equivalents (1,281) (1,032)
Cash and Cash Equivalents, Beginning of Period 2,548 1,681
Cash and Cash Equivalents, End of Period 1,267 649
L Brands, Inc.    
Net Cash Used For Operating Activities (87) (42)
Investing Activities:    
Capital Expenditures 0 0
Proceeds from Sale of Equity Method Investments   0
Proceeds from Sale and Maturity of Marketable Securities 0  
Payments to Acquire Businesses, Net of Cash Acquired 0  
Payments to Acquire Marketable Securities   0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities 0 0
Financing Activities:    
Proceeds from Long-term Lines of Credit 0  
Repurchase of Common Stock (260) (114)
Dividends Paid (750) (734)
Excess Tax Benefits from Share-based Compensation 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 1,087 871
Proceeds from Exercise of Stock Options 10 19
Proceeds from (Payments for) Other Financing Activities 0  
Net Cash Provided by (Used for) Financing Activities 87 42
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents, Beginning of Period 0 0
Cash and Cash Equivalents, End of Period 0 0
Guarantor Subsidiaries    
Net Cash Used For Operating Activities (53) (46)
Investing Activities:    
Capital Expenditures (140) (82)
Proceeds from Sale of Equity Method Investments   1
Proceeds from Sale and Maturity of Marketable Securities 0  
Payments to Acquire Businesses, Net of Cash Acquired 0  
Payments to Acquire Marketable Securities   (50)
Other Investing Activities 2 0
Net Cash Provided by (Used for) Investing Activities (138) (131)
Financing Activities:    
Proceeds from Long-term Lines of Credit 0  
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 28 42
Net Financing Activities and Advances to/from Consolidated Affiliates (1,138) (926)
Proceeds from Exercise of Stock Options 0 0
Proceeds from (Payments for) Other Financing Activities (1)  
Net Cash Provided by (Used for) Financing Activities (1,111) (884)
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents (1,302) (1,061)
Cash and Cash Equivalents, Beginning of Period 2,190 1,462
Cash and Cash Equivalents, End of Period 888 401
Non- guarantor Subsidiaries    
Net Cash Used For Operating Activities 26 (68)
Investing Activities:    
Capital Expenditures (47) (50)
Proceeds from Sale of Equity Method Investments   84
Proceeds from Sale and Maturity of Marketable Securities 10  
Payments to Acquire Businesses, Net of Cash Acquired (31)  
Payments to Acquire Marketable Securities   0
Other Investing Activities 1 1
Net Cash Provided by (Used for) Investing Activities (67) 35
Financing Activities:    
Proceeds from Long-term Lines of Credit 6  
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 3 6
Net Financing Activities and Advances to/from Consolidated Affiliates 51 55
Proceeds from Exercise of Stock Options 0 0
Proceeds from (Payments for) Other Financing Activities 0  
Net Cash Provided by (Used for) Financing Activities 60 61
Effects of Exchange Rate Changes on Cash and Cash Equivalents 2 1
Net Increase (Decrease) in Cash and Cash Equivalents 21 29
Cash and Cash Equivalents, Beginning of Period 358 219
Cash and Cash Equivalents, End of Period 379 248
Eliminations    
Net Cash Used For Operating Activities 0 0
Investing Activities:    
Capital Expenditures 0 0
Proceeds from Sale of Equity Method Investments   0
Proceeds from Sale and Maturity of Marketable Securities 0  
Payments to Acquire Businesses, Net of Cash Acquired 0  
Payments to Acquire Marketable Securities   0
Other Investing Activities 0 0
Net Cash Provided by (Used for) Investing Activities 0 0
Financing Activities:    
Proceeds from Long-term Lines of Credit 0  
Repurchase of Common Stock 0 0
Dividends Paid 0 0
Excess Tax Benefits from Share-based Compensation 0 0
Net Financing Activities and Advances to/from Consolidated Affiliates 0 0
Proceeds from Exercise of Stock Options 0 0
Proceeds from (Payments for) Other Financing Activities 0  
Net Cash Provided by (Used for) Financing Activities 0 0
Effects of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents, Beginning of Period 0 0
Cash and Cash Equivalents, End of Period $ 0 $ 0