XML 68 R51.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Supplemental Guarantor Financial Information Supplemental Guarantor Financial Information (Tables) | 12 Months Ended
--- | ---
Jan. 28, 2017 | Jan. 30, 2016 | Jan. 31, 2015
Supplemental Guarantor Financial Statements [Abstract] |  |  |
Condensed Balance Sheet [Table Text Block] | L BRANDS, INC. CONDENSED CONSOLIDATING BALANCE SHEET (in millions)
| January 28, 2017
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
ASSETS |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and Cash Equivalents | $ | — |  |  | $ | 1,562 |  |  | $ | 372 |  |  | $ | — |  |  | $ | 1,934 |
Accounts Receivable, Net | — |  |  | 228 |  |  | 66 |  |  | — |  |  | 294 |
Inventories | — |  |  | 976 |  |  | 120 |  |  | — |  |  | 1,096 |
Other | — |  |  | 53 |  |  | 88 |  |  | — |  |  | 141 |
Total Current Assets | — |  |  | 2,819 |  |  | 646 |  |  | — |  |  | 3,465 |
Property and Equipment, Net | — |  |  | 1,897 |  |  | 844 |  |  | — |  |  | 2,741 |
Goodwill | — |  |  | 1,318 |  |  | 30 |  |  | — |  |  | 1,348 |
Trade Names and Other Intangible Assets, Net | — |  |  | 411 |  |  | — |  |  | — |  |  | 411 |
Net Investments in and Advances to/from Consolidated Affiliates | 4,923 |  |  | 15,824 |  |  | 1,350 |  |  | (22,097 | ) |  | — |
Deferred Income Taxes | — |  |  | 10 |  |  | 9 |  |  | — |  |  | 19 |
Other Assets | 130 |  |  | 28 |  |  | 639 |  |  | (611 | ) |  | 186 |
Total Assets | $ | 5,053 |  |  | $ | 22,307 |  |  | $ | 3,518 |  |  | $ | (22,708 | ) |  | $ | 8,170 |
LIABILITIES AND EQUITY (DEFICIT) |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Accounts Payable | $ | 3 |  |  | $ | 326 |  |  | $ | 354 |  |  | $ | — |  |  | $ | 683 |
Accrued Expenses and Other | 100 |  |  | 526 |  |  | 371 |  |  | — |  |  | 997 |
Current Portion of Long-term Debt | — |  |  | — |  |  | 36 |  |  | — |  |  | 36 |
Income Taxes | (11 | ) |  | 221 |  |  | 88 |  |  | — |  |  | 298 |
Total Current Liabilities | 92 |  |  | 1,073 |  |  | 849 |  |  | — |  |  | 2,014 |
Deferred Income Taxes | (3 | ) |  | (93 | ) |  | 448 |  |  | — |  |  | 352 |
Long-term Debt | 5,700 |  |  | 597 |  |  | — |  |  | (597 | ) |  | 5,700 |
Other Long-term Liabilities | 3 |  |  | 761 |  |  | 81 |  |  | (14 | ) |  | 831 |
Total Equity (Deficit) | (739 | ) |  | 19,969 |  |  | 2,140 |  |  | (22,097 | ) |  | (727 | )
Total Liabilities and Equity (Deficit) | $ | 5,053 |  |  | $ | 22,307 |  |  | $ | 3,518 |  |  | $ | (22,708 | ) |  | $ | 8,170 |
| L BRANDS, INC. CONDENSED CONSOLIDATING BALANCE SHEET (in millions)
| January 30, 2016
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
ASSETS |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and Cash Equivalents | $ | — |  |  | $ | 2,190 |  |  | $ | 358 |  |  | $ | — |  |  | $ | 2,548 |
Accounts Receivable, Net | 1 |  |  | 202 |  |  | 58 |  |  | — |  |  | 261 |
Inventories | — |  |  | 978 |  |  | 144 |  |  | — |  |  | 1,122 |
Other | — |  |  | 115 |  |  | 110 |  |  | — |  |  | 225 |
Total Current Assets | 1 |  |  | 3,485 |  |  | 670 |  |  | — |  |  | 4,156 |
Property and Equipment, Net | — |  |  | 1,574 |  |  | 756 |  |  | — |  |  | 2,330 |
Goodwill | — |  |  | 1,318 |  |  | — |  |  | — |  |  | 1,318 |
Trade Names and Other Intangible Assets, Net | — |  |  | 411 |  |  | — |  |  | — |  |  | 411 |
Net Investments in and Advances to/from Consolidated Affiliates | 5,368 |  |  | 13,649 |  |  | 1,242 |  |  | (20,259 | ) |  | — |
Deferred Income Taxes | — |  |  | 11 |  |  | 19 |  |  | — |  |  | 30 |
Other Assets | 141 |  |  | 40 |  |  | 679 |  |  | (612 | ) |  | 248 |
Total Assets | $ | 5,510 |  |  | $ | 20,488 |  |  | $ | 3,366 |  |  | $ | (20,871 | ) |  | $ | 8,493 |
LIABILITIES AND EQUITY (DEFICIT) |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Accounts Payable | $ | — |  |  | $ | 333 |  |  | $ | 335 |  |  | $ | — |  |  | $ | 668 |
Accrued Expenses and Other | 100 |  |  | 519 |  |  | 358 |  |  | — |  |  | 977 |
Current Portion of Long-term Debt | — |  |  | — |  |  | 6 |  |  | — |  |  | 6 |
Income Taxes | (3 | ) |  | 237 |  |  | (10 | ) |  | — |  |  | 224 |
Total Current Liabilities | 97 |  |  | 1,089 |  |  | 689 |  |  | — |  |  | 1,875 |
Deferred Income Taxes | (3 | ) |  | (86 | ) |  | 346 |  |  | — |  |  | 257 |
Long-term Debt | 5,714 |  |  | 597 |  |  | 1 |  |  | (597 | ) |  | 5,715 |
Other Long-term Liabilities | — |  |  | 670 |  |  | 248 |  |  | (14 | ) |  | 904 |
Total Equity (Deficit) | (298 | ) |  | 18,218 |  |  | 2,082 |  |  | (20,260 | ) |  | (258 | )
Total Liabilities and Equity (Deficit) | $ | 5,510 |  |  | $ | 20,488 |  |  | $ | 3,366 |  |  | $ | (20,871 | ) |  | $ | 8,493 |
Condensed Income Statement [Table Text Block] | L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF INCOME (in millions)
| 2016
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Sales | $ | — |  |  | $ | 11,959 |  |  | $ | 3,533 |  |  | $ | (2,918 | ) |  | $ | 12,574 |
Costs of Goods Sold, Buying and Occupancy | — |  |  | (7,277 | ) |  | (2,854 | ) |  | 2,682 |  |  | (7,449 | )
Gross Profit | — |  |  | 4,682 |  |  | 679 |  |  | (236 | ) |  | 5,125 |
General, Administrative and Store Operating Expenses | (8 | ) |  | (2,843 | ) |  | (457 | ) |  | 186 |  |  | (3,122 | )
Operating Income (Loss) | (8 | ) |  | 1,839 |  |  | 222 |  |  | (50 | ) |  | 2,003 |
Interest Expense | (394 | ) |  | (60 | ) |  | (11 | ) |  | 71 |  |  | (394 | )
Other Income | (35 | ) |  | 3 |  |  | 119 |  |  | — |  |  | 87 |
Income (Loss) Before Income Taxes | (437 | ) |  | 1,782 |  |  | 330 |  |  | 21 |  |  | 1,696 |
Provision (Benefit) for Income Taxes | (10 | ) |  | 432 |  |  | 116 |  |  | — |  |  | 538 |
Equity in Earnings, Net of Tax | 1,585 |  |  | 39 |  |  | 376 |  |  | (2,000 | ) |  | — |
Net Income (Loss) | $ | 1,158 |  |  | $ | 1,389 |  |  | $ | 590 |  |  | $ | (1,979 | ) |  | $ | 1,158 |
| L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF INCOME (in millions)
| 2015
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Sales | $ | — |  |  | $ | 11,475 |  |  | $ | 3,570 |  |  | $ | (2,891 | ) |  | $ | 12,154 |
Costs of Goods Sold, Buying and Occupancy | — |  |  | (6,843 | ) |  | (2,858 | ) |  | 2,751 |  |  | (6,950 | )
Gross Profit | — |  |  | 4,632 |  |  | 712 |  |  | (140 | ) |  | 5,204 |
General, Administrative and Store Operating Expenses | (12 | ) |  | (2,688 | ) |  | (440 | ) |  | 128 |  |  | (3,012 | )
Operating Income (Loss) | (12 | ) |  | 1,944 |  |  | 272 |  |  | (12 | ) |  | 2,192 |
Interest Expense | (334 | ) |  | (38 | ) |  | (9 | ) |  | 47 |  |  | (334 | )
Other Income | — |  |  | 5 |  |  | 71 |  |  | — |  |  | 76 |
Income (Loss) Before Income Taxes | (346 | ) |  | 1,911 |  |  | 334 |  |  | 35 |  |  | 1,934 |
Provision (Benefit) for Income Taxes | (2 | ) |  | 478 |  |  | 205 |  |  | — |  |  | 681 |
Equity in Earnings, Net of Tax | 1,597 |  |  | 94 |  |  | 348 |  |  | (2,039 | ) |  | — |
Net Income (Loss) | $ | 1,253 |  |  | $ | 1,527 |  |  | $ | 477 |  |  | $ | (2,004 | ) |  | $ | 1,253 |
| L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF INCOME (in millions)
| 2014
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Sales | $ | — |  |  | $ | 10,711 |  |  | $ | 3,343 |  |  | $ | (2,600 | ) |  | $ | 11,454 |
Costs of Goods Sold, Buying and Occupancy | — |  |  | (6,449 | ) |  | (2,611 | ) |  | 2,414 |  |  | (6,646 | )
Gross Profit | — |  |  | 4,262 |  |  | 732 |  |  | (186 | ) |  | 4,808 |
General, Administrative and Store Operating Expenses | (6 | ) |  | (2,538 | ) |  | (446 | ) |  | 135 |  |  | (2,855 | )
Operating Income (Loss) | (6 | ) |  | 1,724 |  |  | 286 |  |  | (51 | ) |  | 1,953 |
Interest Expense | (324 | ) |  | (35 | ) |  | (9 | ) |  | 44 |  |  | (324 | )
Other Income | 1 |  |  | — |  |  | 6 |  |  | — |  |  | 7 |
Income (Loss) Before Income Taxes | (329 | ) |  | 1,689 |  |  | 283 |  |  | (7 | ) |  | 1,636 |
Provision (Benefit) for Income Taxes | (3 | ) |  | 385 |  |  | 212 |  |  | — |  |  | 594 |
Equity in Earnings, Net of Tax | 1,368 |  |  | 46 |  |  | 316 |  |  | (1,730 | ) |  | — |
Net Income (Loss) | $ | 1,042 |  |  | $ | 1,350 |  |  | $ | 387 |  |  | $ | (1,737 | ) |  | $ | 1,042 |
Condensed Comprehensive Income Statement [Table Text Block] | L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (in millions)
| 2016
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Income (Loss) | $ | 1,158 |  |  | $ | 1,389 |  |  | $ | 590 |  |  | $ | (1,979 | ) |  | $ | 1,158 |
Other Comprehensive Income (Loss), Net of Tax: |  |  |  |  |  |  |  |  |
Foreign Currency Translation | — |  |  | — |  |  | (19 | ) |  | — |  |  | (19 | )
Unrealized Loss on Cash Flow Hedges | — |  |  | — |  |  | (8 | ) |  | — |  |  | (8 | )
Reclassification of Cash Flow Hedges to Earnings | — |  |  | — |  |  | 7 |  |  | — |  |  | 7 |
Unrealized Loss on Marketable Securities | — |  |  | — |  |  | (5 | ) |  | — |  |  | (5 | )
Reclassification of Gain on Marketable Securities to Earnings | — |  |  | — |  |  | (3 | ) |  | — |  |  | (3 | )
Total Other Comprehensive Income (Loss), Net of Tax | — |  |  | — |  |  | (28 | ) |  | — |  |  | (28 | )
Total Comprehensive Income | $ | 1,158 |  |  | $ | 1,389 |  |  | $ | 562 |  |  | $ | (1,979 | ) |  | $ | 1,130 |
| L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (in millions)
| 2015
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Income (Loss) | $ | 1,253 |  |  | $ | 1,527 |  |  | $ | 477 |  |  | $ | (2,004 | ) |  | $ | 1,253 |
Other Comprehensive Income (Loss), Net of Tax: |  |  |  |  |  |  |  |  |
Foreign Currency Translation | — |  |  | — |  |  | (23 | ) |  | — |  |  | (23 | )
Unrealized Gain on Cash Flow Hedges | — |  |  | — |  |  | 6 |  |  | — |  |  | 6 |
Reclassification of Cash Flow Hedges to Earnings | — |  |  | — |  |  | 14 |  |  | — |  |  | 14 |
Unrealized Gain on Marketable Securities | — |  |  | — |  |  | 8 |  |  | — |  |  | 8 |
Total Other Comprehensive Income, Net of Tax | — |  |  | — |  |  | 5 |  |  | — |  |  | 5 |
Total Comprehensive Income | $ | 1,253 |  |  | $ | 1,527 |  |  | $ | 482 |  |  | $ | (2,004 | ) |  | $ | 1,258 |
| L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (in millions)
| 2014
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Income (Loss) | $ | 1,042 |  |  | $ | 1,350 |  |  | $ | 387 |  |  | $ | (1,737 | ) |  | $ | 1,042 |
Other Comprehensive Income (Loss), Net of Tax: |  |  |  |  |  |  |  |  |
Foreign Currency Translation | — |  |  | — |  |  | 21 |  |  | — |  |  | 21 |
Unrealized Gain on Cash Flow Hedges | — |  |  | — |  |  | 34 |  |  | — |  |  | 34 |
Reclassification of Cash Flow Hedges to Earnings | — |  |  | — |  |  | (60 | ) |  | — |  |  | (60 | )
Total Other Comprehensive Income (Loss), Net of Tax | — |  |  | — |  |  | (5 | ) |  | — |  |  | (5 | )
Total Comprehensive Income | $ | 1,042 |  |  | $ | 1,350 |  |  | $ | 382 |  |  | $ | (1,737 | ) |  | $ | 1,037 |
Condensed Cash Flow Statement [Table Text Block] | L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (in millions)
| 2016
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Cash Provided by (Used for) Operating Activities | $ | (462 | ) |  | $ | 1,848 |  |  | $ | 504 |  |  | $ | — |  |  | $ | 1,890 |
Investing Activities: |  |  |  |  |  |  |  |  |
Capital Expenditures | — |  |  | (705 | ) |  | (285 | ) |  | — |  |  | (990 | )
Return of Capital from Easton Town Center, LLC | — |  |  | — |  |  | 108 |  |  | — |  |  | 108 |
Acquisition, Net of Cash Acquired of $1 | — |  |  | — |  |  | (33 | ) |  | — |  |  | (33 | )
Proceeds from Sale of Assets | — |  |  | — |  |  | 53 |  |  | — |  |  | 53 |
Proceeds from Sale of Marketable Securities | — |  |  | — |  |  | 10 |  |  | — |  |  | 10 |
Other Investing Activities | — |  |  | (2 | ) |  | 21 |  |  | — |  |  | 19 |
Net Cash Used for Investing Activities | — |  |  | (707 | ) |  | (126 | ) |  | — |  |  | (833 | )
Financing Activities: |  |  |  |  |  |  |  |  |
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs | 692 |  |  | — |  |  | — |  |  | — |  |  | 692 |
Payments of Long-term Debt | (742 | ) |  | — |  |  | — |  |  | — |  |  | (742 | )
Borrowings from Debt Facilities | — |  |  | — |  |  | 35 |  |  | — |  |  | 35 |
Repayments on Debt Facilities | — |  |  | — |  |  | (6 | ) |  | — |  |  | (6 | )
Dividends Paid | (1,268 | ) |  | — |  |  | — |  |  | — |  |  | (1,268 | )
Repurchases of Common Stock | (435 | ) |  | — |  |  | — |  |  | — |  |  | (435 | )
Excess Tax Benefits from Share-based Compensation | — |  |  | 37 |  |  | 5 |  |  | — |  |  | 42 |
Net Financing Activities and Advances to/from Consolidated Affiliates | 2,195 |  |  | (1,803 | ) |  | (392 | ) |  | — |  |  | — |
Proceeds From Exercise of Stock Options | 20 |  |  | — |  |  | — |  |  | — |  |  | 20 |
Financing Costs and Other | — |  |  | (3 | ) |  | — |  |  | — |  |  | (3 | )
Net Cash Provided by (Used for) Financing Activities | 462 |  |  | (1,769 | ) |  | (358 | ) |  | — |  |  | (1,665 | )
Effects of Exchange Rate Changes on Cash | — |  |  | — |  |  | (6 | ) |  | — |  |  | (6 | )
Net Increase in Cash and Cash Equivalents | — |  |  | (628 | ) |  | 14 |  |  | — |  |  | (614 | )
Cash and Cash Equivalents, Beginning of Year | — |  |  | 2,190 |  |  | 358 |  |  | — |  |  | 2,548 |
Cash and Cash Equivalents, End of Year | $ | — |  |  | $ | 1,562 |  |  | $ | 372 |  |  | $ | — |  |  | $ | 1,934 |
| L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (in millions)
| 2015
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Cash Provided by (Used for) Operating Activities | $ | (322 | ) |  | $ | 1,835 |  |  | $ | 356 |  |  | $ | — |  |  | $ | 1,869 |
Investing Activities: |  |  |  |  |  |  |  |  |
Capital Expenditures | — |  |  | (506 | ) |  | (221 | ) |  | — |  |  | (727 | )
Proceeds from Sale of Assets | — |  |  | — |  |  | 196 |  |  | — |  |  | 196 |
Proceeds from Sale of Marketable Securities | — |  |  | 50 |  |  | — |  |  | — |  |  | 50 |
Proceeds from Divestiture of Third-party Apparel Sourcing Business | — |  |  | 1 |  |  | 84 |  |  | — |  |  | 85 |
Purchases of Marketable Securities | — |  |  | (50 | ) |  | (10 | ) |  | — |  |  | (60 | )
Other Investing Activities | — |  |  | — |  |  | 13 |  |  | — |  |  | 13 |
Net Cash Used for Investing Activities | — |  |  | (505 | ) |  | 62 |  |  | — |  |  | (443 | )
Financing Activities: |  |  |  |  |  |  |  |  |
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs | 988 |  |  | — |  |  | — |  |  | — |  |  | 988 |
Borrowings from Debt Facilities | — |  |  | — |  |  | 7 |  |  | — |  |  | 7 |
Dividends Paid | (1,171 | ) |  | — |  |  | — |  |  | — |  |  | (1,171 | )
Repurchases of Common Stock | (483 | ) |  | — |  |  | — |  |  | — |  |  | (483 | )
Excess Tax Benefits from Share-based Compensation | — |  |  | 62 |  |  | 8 |  |  | — |  |  | 70 |
Net Financing Activities and Advances to/from Consolidated Affiliates | 955 |  |  | (662 | ) |  | (293 | ) |  | — |  |  | — |
Proceeds From Exercise of Stock Options | 33 |  |  | — |  |  | — |  |  | — |  |  | 33 |
Financing Costs and Other | — |  |  | (2 | ) |  | — |  |  | — |  |  | (2 | )
Net Cash Provided by (Used for) Financing Activities | 322 |  |  | (602 | ) |  | (278 | ) |  | — |  |  | (558 | )
Effects of Exchange Rate Changes on Cash | — |  |  | — |  |  | (1 | ) |  | — |  |  | (1 | )
Net Increase in Cash and Cash Equivalents | — |  |  | 728 |  |  | 139 |  |  | — |  |  | 867 |
Cash and Cash Equivalents, Beginning of Year | — |  |  | 1,462 |  |  | 219 |  |  | — |  |  | 1,681 |
Cash and Cash Equivalents, End of Year | $ | — |  |  | $ | 2,190 |  |  | $ | 358 |  |  | $ | — |  |  | $ | 2,548 |
| L BRANDS, INC. CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (in millions)
| 2014
| L Brands, Inc. |  | Guarantor Subsidiaries |  | Non-guarantor Subsidiaries |  | Eliminations |  | Consolidated L Brands, Inc.
Net Cash Provided by (Used for) Operating Activities | $ | (333 | ) |  | $ | 1,677 |  |  | $ | 442 |  |  | $ | — |  |  | $ | 1,786 |
Investing Activities: |  |  |  |  |  |  |  |  |
Capital Expenditures | — |  |  | (486 | ) |  | (229 | ) |  | — |  |  | (715 | )
Other Investing Activities | — |  |  | (1 | ) |  | 17 |  |  | — |  |  | 16 |
Net Cash Used for Investing Activities | — |  |  | (487 | ) |  | (212 | ) |  | — |  |  | (699 | )
Financing Activities: |  |  |  |  |  |  |  |  |
Payments of Long-term Debt | (213 | ) |  | — |  |  | — |  |  | — |  |  | (213 | )
Borrowings from Debt Facilities | — |  |  | — |  |  | 5 |  |  | — |  |  | 5 |
Repayments on Debt Facilities | — |  |  | — |  |  | (5 | ) |  | — |  |  | (5 | )
Dividends Paid | (691 | ) |  | — |  |  | — |  |  | — |  |  | (691 | )
Repurchases of Common Stock | (87 | ) |  | — |  |  | — |  |  | — |  |  | (87 | )
Excess Tax Benefits from Share-based Compensation | — |  |  | 37 |  |  | 6 |  |  | — |  |  | 43 |
Net Financing Activities and Advances to/from Consolidated Affiliates | 1,295 |  |  | (1,118 | ) |  | (177 | ) |  | — |  |  | — |
Proceeds From Exercise of Stock Options | 35 |  |  | — |  |  | — |  |  | — |  |  | 35 |
Financing Costs and Other | (6 | ) |  | — |  |  | — |  |  | — |  |  | (6 | )
Net Cash Provided by (Used for) Financing Activities | 333 |  |  | (1,081 | ) |  | (171 | ) |  | — |  |  | (919 | )
Effects of Exchange Rate Changes on Cash | — |  |  | — |  |  | (6 | ) |  | — |  |  | (6 | )
Net Increase (Decrease) in Cash and Cash Equivalents | — |  |  | 109 |  |  | 53 |  |  | — |  |  | 162 |
Cash and Cash Equivalents, Beginning of Year | — |  |  | 1,353 |  |  | 166 |  |  | — |  |  | 1,519 |
Cash and Cash Equivalents, End of Year | $ | — |  |  | $ | 1,462 |  |  | $ | 219 |  |  | $ | — |  |  | $ | 1,681 |

X
- Definition Tabular disclosure of condensed comprehensive income statement, including, but not limited to, comprehensive income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | lb_CondensedComprehensiveIncomeStatementTableTextBlock
Namespace Prefix: | lb_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Supplemental Guarantor Financial Statements [Abstract] + References No definition available. + Details
Name: | lb_SupplementalGuarantorFinancialStatementsAbstract
Namespace Prefix: | lb_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration