XML 59 R67.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Financial Information (Consolidated Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
 1 Months Ended 3 Months Ended 6 Months Ended
Jul. 06, 2019
Aug. 03, 2019
May 04, 2019
Aug. 04, 2018
May 05, 2018
Aug. 03, 2019
Aug. 04, 2018
Net Cash Provided by Operating Activities           $ 162 $ 212
Investing Activities:              
Capital Expenditures           (244) (345)
Proceeds from Divestiture of Businesses           12  
Investment In Equity Affiliates             0
Other Investing Activities           7 15
Net Cash Used for Investing Activities           (237) (330)
Financing Activities:              
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs           486 0
Payments of Long-term Debt $ (669)         (799) (52)
Proceeds from Lines of Credit           25 89
Repayments of Foreign Facilities           (14) (57)
Dividends Paid   $ (83) $ (83) $ (167) $ (168) (166) (335)
Repurchases of Common Stock           0 (186)
Payment, Tax Withholding, Share-based Payment Arrangement           (11) (12)
Proceeds from Exercise of Stock Options           1 1
Financing Costs and Other           (5) (2)
Net Financing Activities and Advances to/from Consolidated Affiliates           0 0
Net Cash Used for Financing Activities           (483) (554)
Effects of Exchange Rate Changes on Cash and Cash Equivalents           (2) 0
Net Decrease in Cash and Cash Equivalents           (560) (672)
Cash and Cash Equivalents, Beginning of Period     1,413   1,515 1,413 1,515
Cash and Cash Equivalents, End of Period   853   843   853 843
L Brands, Inc.              
Net Cash Provided by Operating Activities           (240) (219)
Investing Activities:              
Capital Expenditures           0 0
Investment In Equity Affiliates             0
Other Investing Activities           0 0
Net Cash Used for Investing Activities           0 0
Financing Activities:              
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs           486  
Payments of Long-term Debt           (799) (52)
Proceeds from Lines of Credit           0 0
Repayments of Foreign Facilities           0 0
Dividends Paid           (166) (335)
Repurchases of Common Stock             (186)
Payment, Tax Withholding, Share-based Payment Arrangement           (11) (12)
Proceeds from Exercise of Stock Options           1 1
Financing Costs and Other           (1) (2)
Net Financing Activities and Advances to/from Consolidated Affiliates           730 805
Net Cash Used for Financing Activities           240 219
Effects of Exchange Rate Changes on Cash and Cash Equivalents           0 0
Net Decrease in Cash and Cash Equivalents           0 0
Cash and Cash Equivalents, Beginning of Period     0   0 0 0
Cash and Cash Equivalents, End of Period   0   0   0 0
Guarantor Subsidiaries              
Net Cash Provided by Operating Activities           (119) 471
Investing Activities:              
Capital Expenditures           (153) (213)
Investment In Equity Affiliates             0
Other Investing Activities           12 0
Net Cash Used for Investing Activities           (141) (213)
Financing Activities:              
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs           0  
Payments of Long-term Debt           0 0
Proceeds from Lines of Credit           0 0
Repayments of Foreign Facilities           0 0
Dividends Paid           0 0
Repurchases of Common Stock             0
Payment, Tax Withholding, Share-based Payment Arrangement           0 0
Proceeds from Exercise of Stock Options           0 0
Financing Costs and Other           (4) 0
Net Financing Activities and Advances to/from Consolidated Affiliates           (378) (969)
Net Cash Used for Financing Activities           (382) (969)
Effects of Exchange Rate Changes on Cash and Cash Equivalents           0 0
Net Decrease in Cash and Cash Equivalents           (642) (711)
Cash and Cash Equivalents, Beginning of Period     997   1,164 997 1,164
Cash and Cash Equivalents, End of Period   355   453   355 453
Non- guarantor Subsidiaries              
Net Cash Provided by Operating Activities           521 (40)
Investing Activities:              
Capital Expenditures           (91) (132)
Investment In Equity Affiliates             (11)
Other Investing Activities           (5) 15
Net Cash Used for Investing Activities           (96) (128)
Financing Activities:              
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs           0  
Payments of Long-term Debt           0 0
Proceeds from Lines of Credit           25 89
Repayments of Foreign Facilities           (14) (57)
Dividends Paid           0 0
Repurchases of Common Stock             0
Payment, Tax Withholding, Share-based Payment Arrangement           0 0
Proceeds from Exercise of Stock Options           0 0
Financing Costs and Other           0 0
Net Financing Activities and Advances to/from Consolidated Affiliates           (352) 175
Net Cash Used for Financing Activities           (341) 207
Effects of Exchange Rate Changes on Cash and Cash Equivalents           (2) 0
Net Decrease in Cash and Cash Equivalents           82 39
Cash and Cash Equivalents, Beginning of Period     416   351 416 351
Cash and Cash Equivalents, End of Period   498   390   498 390
Consolidation, Eliminations [Member]              
Net Cash Provided by Operating Activities           0 0
Investing Activities:              
Capital Expenditures           0 0
Investment In Equity Affiliates             11
Other Investing Activities           0 0
Net Cash Used for Investing Activities           0 11
Financing Activities:              
Proceeds from Issuance of Long-Term Debt, Net of Issuance Costs           0  
Payments of Long-term Debt           0 0
Proceeds from Lines of Credit           0 0
Repayments of Foreign Facilities           0 0
Dividends Paid           0 0
Repurchases of Common Stock             0
Payment, Tax Withholding, Share-based Payment Arrangement           0 0
Proceeds from Exercise of Stock Options           0 0
Financing Costs and Other           0 0
Net Financing Activities and Advances to/from Consolidated Affiliates           0 (11)
Net Cash Used for Financing Activities           0 (11)
Effects of Exchange Rate Changes on Cash and Cash Equivalents           0 0
Net Decrease in Cash and Cash Equivalents           0 0
Cash and Cash Equivalents, Beginning of Period     $ 0   $ 0 0 0
Cash and Cash Equivalents, End of Period   $ 0   $ 0   $ 0 $ 0