XML 43 R29.htm IDEA: XBRL DOCUMENT
v3.21.2

Long-term Debt and Borrowing Facilities (Tables) | 6 Months Ended
--- | ---
Jul. 31, 2021
Long-term Debt, by Current and Noncurrent [Abstract] |
Schedule of Long-term Debt Instruments | The following table provides the Company’s outstanding debt balance, net of unamortized debt issuance costs and discounts, as of July 31, 2021, January 30, 2021 and August 1, 2020:
| July 31, 2021 |  | January 30, 2021 |  | August 1, 2020
| (in millions)
Senior Secured Debt with Subsidiary Guarantee |  |  |  |  |
$750 million, 6.875% Fixed Interest Rate Secured Notes due July 2025 ("2025 Secured Notes") | $ | — |  |  | $ | 740 |  |  | $ | 739 |
Foreign Facilities | — |  |  | — |  |  | 101 |
Total Senior Secured Debt with Subsidiary Guarantee | $ | — |  |  | $ | 740 |  |  | $ | 840 |
Senior Debt with Subsidiary Guarantee |  |  |  |  |
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”) | $ | — |  |  | $ | — |  |  | $ | 450 |
$1 billion, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”) | — |  |  | 284 |  |  | 858 |
$320 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”) | 319 |  |  | 319 |  |  | 498 |
$500 million, 9.375% Fixed Interest Rate Notes due July 2025 ("2025 Notes") | 494 |  |  | 493 |  |  | 492 |
$297 million, 6.694% Fixed Interest Rate Notes due January 2027 (“2027 Notes”) | 279 |  |  | 278 |  |  | 277 |
$500 million, 5.250% Fixed Interest Rate Notes due February 2028 (“2028 Notes”) | 497 |  |  | 497 |  |  | 496 |
$500 million, 7.500% Fixed Interest Rate Notes due June 2029 ("2029 Notes") | 489 |  |  | 488 |  |  | 488 |
$1 billion, 6.625% Fixed Interest Rate Notes due October 2030 ("2030 Notes") | 989 |  |  | 988 |  |  | — |
$1 billion, 6.875% Fixed Interest Rate Notes due November 2035 (“2035 Notes”) | 991 |  |  | 991 |  |  | 991 |
$700 million, 6.750% Fixed Interest Rate Notes due July 2036 (“2036 Notes”) | 694 |  |  | 694 |  |  | 693 |
Total Senior Debt with Subsidiary Guarantee | $ | 4,752 |  |  | $ | 5,032 |  |  | $ | 5,243 |
Senior Debt |  |  |  |  |
$350 million, 6.950% Fixed Interest Rate Debentures due March 2033 (“2033 Notes”) | $ | 348 |  |  | $ | 348 |  |  | $ | 348 |
$247 million, 7.600% Fixed Interest Rate Notes due July 2037 (“2037 Notes”) | 246 |  |  | 246 |  |  | 298 |
Total Senior Debt | $ | 594 |  |  | $ | 594 |  |  | $ | 646 |
Victoria's Secret & Co. Notes |  |  |  |  |
Victoria's Secret & Co. $600 million, 4.625% Fixed Interest Rate Notes due July 2029 ("Victoria's Secret & Co. Notes") | 592 |  |  | — |  |  | — |
Total | $ | 5,938 |  |  | $ | 6,366 |  |  | $ | 6,729 |
Current Debt | — |  |  | — |  |  | (460) |
Total Long-term Debt, Net of Current Portion | $ | 5,938 |  |  | $ | 6,366 |  |  | $ | 6,269 |

X
- References No definition available. + Details
Name: | us-gaap_LongTermDebtByCurrentAndNoncurrentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration