XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF TOTAL EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Millions
Total
Other Share Repurchase Program
Accelerated Share Repurchase Program
Common Stock
Common Stock
Other Share Repurchase Program
Common Stock
Accelerated Share Repurchase Program
Paid-In Capital
Paid-In Capital
Accelerated Share Repurchase Program
Accumulated Other Comprehensive Income
Retained Earnings (Accumulated Deficit)
Treasury Stock, at Average Cost
Treasury Stock, at Average Cost
Other Share Repurchase Program
Treasury Stock, at Average Cost
Accelerated Share Repurchase Program
Noncontrolling Interest
Ending Balance (in shares)       278,000                    
Beginning Balance (in shares) at Jan. 30, 2021       278,000                    
Beginning Balance at Jan. 30, 2021 $ (661)     $ 143     $ 891   $ 83 $ (1,421) $ (358)     $ 1
Net Income 739 [1]                 739        
Other Comprehensive Loss 5               5          
Total Comprehensive Income 744               5 739        
Victoria's Secret Spin-Off (183)               (8) (175)        
Cash Dividends $ (81)                 (81)        
Repurchases of Common Stock (in shares) (22,506)     (22,000)                    
Repurchases of Common Stock $ (1,559)                   (1,559)      
Treasury Share Retirement 0     $ (8)     (50)     (1,037) 1,095      
Share-based Compensation and Other (in shares)       4,000                    
Share-based Compensation and Other 65     $ 2     63              
Ending Balance at Oct. 30, 2021 (1,675)     $ 137     904   80 (1,975) (822)     1
Ending Balance (in shares)       265,000                    
Beginning Balance (in shares) at Jul. 31, 2021       265,000                    
Beginning Balance at Jul. 31, 2021 (1,188)     $ 140     911   87 (1,505) (822)     1
Net Income 88                 88        
Other Comprehensive Loss 1               1          
Total Comprehensive Income 89               1 88        
Victoria's Secret Spin-Off (183)               (8) (175)        
Cash Dividends (39)     0     0   0 (39) 0     0
Repurchases of Common Stock (in shares)         (5,000)                  
Repurchases of Common Stock   $ (365)                   $ (365)    
Treasury Share Retirement 0     $ (3)     (18)     (344) 365      
Share-based Compensation and Other (in shares)       0                    
Share-based Compensation and Other 11     $ 0     11              
Ending Balance at Oct. 30, 2021 $ (1,675)     $ 137     904   80 (1,975) (822)     1
Ending Balance (in shares) 260,000     260,000                    
Beginning Balance (in shares) at Oct. 30, 2021 260,000     260,000                    
Ending Balance at Jan. 29, 2022 $ (1,517)     $ 134     893   80 (1,803) (822)     1
Ending Balance (in shares) 254,000     254,000                    
Beginning Balance (in shares) at Jan. 29, 2022 254,000     254,000                    
Net Income $ 366                 366        
Other Comprehensive Loss (1)               (1) 0        
Total Comprehensive Income 365               (1) 366        
Cash Dividends (140)                 (140)        
Repurchases of Common Stock (in shares)     (20,295)   (7,000) (20,000)                
Repurchases of Common Stock   $ (312) $ (1,000)         $ 0       $ (312) $ (1,000)  
Treasury Share Retirement 0     $ (13)     (87)     (1,212) 1,312      
Share-based Compensation and Other (in shares)       1,000                    
Share-based Compensation and Other (4)     $ 1     (5)              
Ending Balance at Oct. 29, 2022 (2,608)     $ 122     801   79 (2,789) (822)     1
Ending Balance (in shares)       228,000                    
Beginning Balance (in shares) at Jul. 30, 2022       228,000                    
Beginning Balance at Jul. 30, 2022 (2,662)     $ 122     791   80 (2,834) (822)     1
Net Income 91                 91        
Other Comprehensive Loss (1)               (1)          
Total Comprehensive Income 90               (1) 91        
Cash Dividends (46)                 (46)        
Share-based Compensation and Other (in shares)       0                    
Share-based Compensation and Other 10     $ 0     10              
Ending Balance at Oct. 29, 2022 $ (2,608)     $ 122     $ 801   $ 79 $ (2,789) $ (822)     $ 1
Ending Balance (in shares) 228,000     228,000                    
[1] The cash flows related to discontinued operations have not been segregated. Accordingly, the 2021 Consolidated Statement of Cash Flows includes the results of continuing and discontinued operations.