XML 51 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
12 Months Ended
Sep. 30, 2024
Leases  
Schedule of components of lease costs

Year Ended 

 

Year Ended 

September 30, 

September 30, 

(Dollars in thousands)

    

2024

    

2023

Finance lease cost:

 

  

Amortization

$

1,510

1,572

Interest on lease liabilities

 

861

925

Operating lease cost

 

7,634

7,224

Total lease cost

$

10,005

9,721

Schedule of additional information related to leases

    

Year Ended

    

Year Ended

    

September 30, 

September 30, 

(Dollars in thousands)

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

Operating cash flows from operating leases

$

7,404

6,964

 

Operating cash flows from finance leases

861

925

 

Financing cash flows from finance leases

1,351

1,331

 

Right-of-use assets obtained in exchange for operating lease liabilities

$

3,563

16,243

 

Weighted-average remaining lease term:

 

 

Operating leases

10.5

yrs

 

11.1

yrs

Finance leases

10.4

yrs

 

11.1

yrs

Weighted-average discount rate:

 

 

Operating leases

4.6

%  

 

4.5

%  

Finance leases

4.7

%  

 

4.6

%  

Schedule of reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets

The table below is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on September 30, 2024:

(Dollars in thousands)

Operating

Finance

Years Ending September 30:

    

Leases

    

Leases

2025

$

6,663

2,233

2026

 

5,118

2,297

2027

 

4,813

2,357

2028

 

4,517

2,417

2029 and thereafter

 

29,765

14,053

Total minimum lease payments

50,876

23,357

Less: amounts representing interest

 

11,026

5,373

Present value of net minimum lease payments

$

39,850

17,984

Less: current portion of lease obligations

 

5,040

1,431

Non-current portion of lease obligations

34,810

16,553

ROU assets

$

37,744

13,683

The table below is a reconciliation of future undiscounted cash flows to the operating and finance lease liabilities, and the related ROU assets, presented on our Consolidated Balance Sheet on September 30, 2023:

(Dollars in thousands)

    

Operating

    

Finance

Years Ending September 30:

Leases

Leases

2024

$

6,826

 

2,315

2025

 

5,645

 

2,370

2026

 

4,436

 

2,434

2027

 

4,229

 

2,494

2028 and thereafter

 

32,806

 

16,503

Total minimum lease payments

53,942

 

26,116

Less: amounts representing interest

 

12,262

 

6,265

Present value of net minimum lease payments

$

41,680

 

19,851

Less: current portion of lease obligations

 

5,126

 

1,444

Non-current portion of lease obligations

 

36,554

 

18,407

ROU assets

$

39,839

15,771