XML 50 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segment Information (Tables)
12 Months Ended
Sep. 30, 2025
Business Segment Information  
Schedule of net sales and earnings before income tax

Year Ended September 30, 2025

    

    

    

Segment

    

(In thousands)

A&D

USG

Test

    

Total

    

Corporate

Total

Sales

$

478,192

 

379,995

 

237,201

1,095,388

 

1,095,388

Cost of sales

 

296,688

 

176,976

 

160,639

634,303

 

634,303

SG&A expense

 

53,050

 

99,520

 

38,987

191,557

43,081

234,638

Amortization of intangible assets

 

1,465

 

8,563

 

1,978

12,006

41,311

 

53,317

Other expense (income), net

 

1,850

 

195

 

1,486

3,531

(756)

 

2,775

Segment profit (loss)

$

125,139

 

94,741

 

34,111

253,991

(83,636)

 

170,355

Interest expense

 

$

17,502

 

17,502

Earnings before income taxes

$

152,853

Depreciation and amortization

$

11,714

 

16,119

 

5,744

33,577

41,444

 

75,021

Segment assets

 

409,789

289,505

206,944

906,238

1,504,150

2,410,388

Capital expenditures

$

18,758

 

9,478

 

5,048

33,284

3,038

 

36,322

Year Ended September 30, 2024

    

    

    

    

Segment

    

    

(In thousands)

A&D

USG

Test

Total

    

Corporate

    

Total

Sales

$

340,543

 

369,061

 

209,523

919,127

 

919,127

Cost of sales

 

211,112

 

176,803

 

142,640

530,555

530,555

SG&A expense

 

42,231

 

97,396

 

35,351

174,978

33,225

 

208,203

Amortization of intangible assets

 

1,876

 

8,414

 

1,816

12,106

20,698

 

32,804

Other expense (income), net

 

(487)

 

530

 

1,088

1,131

234

 

1,365

Segment profit (loss)

$

85,811

 

85,918

 

28,628

200,357

(54,157)

 

146,200

Interest expense

 

$

15,247

 

15,247

Earnings before income taxes

$

130,953

Depreciation and amortization

$

10,384

 

15,608

 

5,349

31,341

20,814

 

52,155

Segment assets

 

267,775

 

294,494

 

188,663

750,932

954,313

 

1,705,245

Capital expenditures

$

15,926

 

8,751

 

3,529

28,206

69

 

28,275

Year Ended September 30, 2023

    

    

    

    

Segment

(In thousands)

A&D

USG

Test

total

    

Corporate

    

Total

Sales

$

292,203

 

342,320

 

221,270

855,793

 

 

855,793

Cost of sales

 

187,192

 

164,094

 

151,397

502,683

 

 

502,683

SG&A expense

 

39,919

 

94,168

 

35,211

169,298

 

34,161

 

203,459

Amortization of intangible assets

 

1,224

 

7,227

 

1,864

10,315

 

18,638

 

28,953

Other expense (income), net

 

803

 

185

 

402

1,390

 

171

 

1,561

Segment profit (loss)

$

63,065

 

76,646

 

32,396

172,107

(52,970)

 

119,137

Interest expense

 

$

8,769

 

8,769

Earnings before income taxes

$

110,368

Depreciation and amortization

$

9,770

 

13,964

 

5,268

29,002

 

18,707

 

47,709

Capital expenditures

$

10,138

 

4,856

 

4,515

19,509

 

150

 

19,659

Schedule Of Geographic Information Net Sale

Net Sales

(Dollars in thousands)

Year ended September 30, 

    

2025

    

2024

    

2023

United States

$

727,267

 

632,836

 

576,639

Asia

 

111,844

 

108,423

 

114,698

Europe

 

156,404

 

91,762

 

80,691

Canada

 

56,693

 

50,728

 

46,822

Other

 

43,180

 

35,378

 

36,943

Consolidated totals

$

1,095,388

 

919,127

 

855,793

Schedule Of Geographic Information Long-Lived Assets

Long-Lived Assets

(Dollars in thousands)

Year ended September 30, 

    

2025

    

2024

United States

$

142,341

 

130,947

United Kingdom

13,659

2,900

Other

 

16,493

 

15,404

Consolidated totals

$

172,493

 

149,251