XML 106 R102.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Consolidating Statements of Income (Detail) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 4,256.1 $ 3,917.7 $ 4,113.1 $ 3,947.1 $ 3,719.4 $ 3,538.6 $ 3,665.0 $ 3,644.0 $ 16,234.0 $ 14,567.0 $ 14,156.5
Cost of sales                 14,934.3 13,349.5 12,963.3
Selling, general and administrative expenses                 528.7 479.3 485.6
Amortization of intangible assets                 34.4 33.0 28.0
Interest expense                 68.4 49.9 39.7
Other expense, net                 58.1 6.4 24.2
Consolidated income before provision (benefit) for income taxes and equity in net income of affiliates                 610.1 648.9 615.7
Provision (benefit) for income taxes                 192.7 (638.0) 68.8
Equity in net income of affiliates                 (38.4) (30.3) (23.5)
Consolidated net income 79.9 116.7 142.3 116.9 890.1 128.1 154.6 144.4 455.8 1,317.2 570.4
Less: Net income attributable to noncontrolling interests                 24.4 34.4 29.7
Net income attributable to Lear 72.8 112.8 137.3 108.5 881.9 121.4 145.4 134.1 431.4 1,282.8 540.7
Consolidated comprehensive income                 592.0 1,349.6 318.9
Less: Comprehensive income attributable to noncontrolling interests                 25.9 35.6 32.2
Comprehensive income attributable to Lear                 566.1 1,314.0 286.7
Parent Company
                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 449.0 483.7 389.5
Cost of sales                 573.4 555.6 489.0
Selling, general and administrative expenses                 170.1 213.8 189.7
Intercompany operating (income) expense, net                 (283.9) (247.9) (390.8)
Amortization of intangible assets                 1.7 1.7 1.7
Interest expense                 52.0 2.3  
Other expense, net                 6.5 2.9 3.4
Consolidated income before provision (benefit) for income taxes and equity in net income of affiliates                 (70.8) (44.7) 96.5
Provision (benefit) for income taxes                 (33.9) (724.5) 17.0
Equity in net income of affiliates                 0.7 (6.1) 1.1
Equity in net income of subsidiaries                 (469.0) (596.9) (462.3)
Consolidated net income                 431.4 1,282.8 540.7
Net income attributable to Lear                 431.4 1,282.8 540.7
Consolidated comprehensive income                 566.1 1,314.0 286.7
Comprehensive income attributable to Lear                 566.1 1,314.0 286.7
Guarantor Subsidiaries
                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 6,261.1 5,850.1 5,231.9
Cost of sales                 5,699.7 5,295.3 4,764.2
Selling, general and administrative expenses                 61.9 38.0 12.8
Intercompany operating (income) expense, net                 180.9 118.3 206.2
Amortization of intangible assets                 4.7 2.8  
Interest expense                 19.3 21.8 24.5
Other expense, net                 7.6 2.4 15.3
Consolidated income before provision (benefit) for income taxes and equity in net income of affiliates                 287.0 371.5 208.9
Provision (benefit) for income taxes                 113.6 (0.5) 4.7
Equity in net income of affiliates                 (2.0) (3.6) (3.0)
Equity in net income of subsidiaries                 (144.4) (182.6) (257.6)
Consolidated net income                 319.8 558.2 464.8
Net income attributable to Lear                 319.8 558.2 464.8
Consolidated comprehensive income                 347.0 607.8 383.8
Comprehensive income attributable to Lear                 347.0 607.8 383.8
Non-Guarantor Subsidiaries
                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 14,042.2 12,484.6 12,668.7
Cost of sales                 13,179.5 11,750.0 11,843.7
Selling, general and administrative expenses                 296.7 227.5 283.1
Intercompany operating (income) expense, net                 103.0 129.6 184.6
Amortization of intangible assets                 28.0 28.5 26.3
Interest expense                 (2.9) 25.8 15.2
Other expense, net                 44.0 1.1 5.5
Consolidated income before provision (benefit) for income taxes and equity in net income of affiliates                 393.9 322.1 310.3
Provision (benefit) for income taxes                 113.0 87.0 47.1
Equity in net income of affiliates                 (37.1) (20.6) (21.6)
Consolidated net income                 318.0 255.7 284.8
Less: Net income attributable to noncontrolling interests                 24.4 34.4 29.7
Net income attributable to Lear                 293.6 221.3 255.1
Consolidated comprehensive income                 379.0 259.1 179.9
Less: Comprehensive income attributable to noncontrolling interests                 25.9 35.6 32.2
Comprehensive income attributable to Lear                 353.1 223.5 147.7
Consolidation, Eliminations
                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (4,518.3) (4,251.4) (4,133.6)
Cost of sales                 (4,518.3) (4,251.4) (4,133.6)
Equity in net income of subsidiaries                 613.4 779.5 719.9
Consolidated net income                 (613.4) (779.5) (719.9)
Net income attributable to Lear                 (613.4) (779.5) (719.9)
Consolidated comprehensive income                 (700.1) (831.3) (531.5)
Comprehensive income attributable to Lear                 $ (700.1) $ (831.3) $ (531.5)