XML 85 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Consolidating Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended 27 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities $ 820.1 $ 729.8 $ 790.3  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (460.6) (458.3) (329.5)  
Insurance proceeds 7.1 19.2 3.5 29.8
Cash paid for acquisitions, net of cash acquired   (243.9) (8.4)  
Other, net 49.6 (4.9) 31.2  
Net cash used in investing activities (403.9) (687.9) (303.2)  
Cash Flows from Financing Activities:        
Proceeds from the issuance of senior notes 500.0      
Repurchase of senior notes (72.1) (72.1)    
Payment of debt issuance and other financing costs (13.4)   (4.8)  
Other long-term debt repayments, net     (1.1)  
Short-term repayments, net     (4.0)  
Repurchase of common stock (1,000.1) (222.8) (279.1)  
Dividends paid to Lear Corporation stockholders (58.4) (54.6) (51.1)  
Dividends paid to noncontrolling interests (44.0) (23.1) (18.5)  
Other, net (10.5) (23.5) (13.7)  
Net cash used in financing activities (698.5) (396.1) (372.3)  
Effect of foreign currency translation 17.8 2.1 (14.6)  
Net Change in Cash and Cash Equivalents (264.5) (352.1) 100.2  
Cash and Cash Equivalents as of Beginning of Period 1,402.2 1,754.3 1,654.1  
Cash and Cash Equivalents as of End of Period 1,137.7 1,402.2 1,754.3 1,137.7
Parent Company
       
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 135.2 (25.8) 180.4  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (17.9) (11.3) (10.5)  
Cash paid for acquisitions, net of cash acquired   (243.9)    
Other, net 43.0 0.4 23.2  
Net cash used in investing activities 25.1 (254.8) 12.7  
Cash Flows from Financing Activities:        
Proceeds from the issuance of senior notes 500.0      
Repurchase of senior notes (72.1) (72.1)    
Payment of debt issuance and other financing costs (13.4)   (4.8)  
Repurchase of common stock (1,000.1) (222.8) (279.1)  
Dividends paid to Lear Corporation stockholders (58.4) (54.6) (51.1)  
Change in intercompany accounts 349.7 297.3 167.1  
Other, net (3.9) (6.1) (13.7)  
Net cash used in financing activities (298.2) (58.3) (181.6)  
Net Change in Cash and Cash Equivalents (137.9) (338.9) 11.5  
Cash and Cash Equivalents as of Beginning of Period 481.4 820.3 808.8  
Cash and Cash Equivalents as of End of Period 343.5 481.4 820.3 343.5
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 189.7 476.2 212.4  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (110.6) (97.4) (57.8)  
Other, net 3.8 6.3 1.9  
Net cash used in investing activities (106.8) (91.1) (55.9)  
Cash Flows from Financing Activities:        
Change in intercompany accounts (82.9) (385.1) (156.8)  
Net cash used in financing activities (82.9) (385.1) (156.8)  
Net Change in Cash and Cash Equivalents     (0.3)  
Cash and Cash Equivalents as of Beginning of Period 0.1 0.1 0.4  
Cash and Cash Equivalents as of End of Period 0.1 0.1 0.1 0.1
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 495.2 279.4 397.5  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (332.1) (349.6) (261.2)  
Insurance proceeds 7.1 19.2 3.5  
Cash paid for acquisitions, net of cash acquired     (8.4)  
Other, net 2.8 (11.6) 6.1  
Net cash used in investing activities (322.2) (342.0) (260.0)  
Cash Flows from Financing Activities:        
Other long-term debt repayments, net     (1.1)  
Short-term repayments, net     (4.0)  
Dividends paid to noncontrolling interests (44.0) (23.1) (18.5)  
Change in intercompany accounts (266.8) 87.8 (10.3)  
Other, net (6.6) (17.4)    
Net cash used in financing activities (317.4) 47.3 (33.9)  
Effect of foreign currency translation 17.8 2.1 (14.6)  
Net Change in Cash and Cash Equivalents (126.6) (13.2) 89.0  
Cash and Cash Equivalents as of Beginning of Period 920.7 933.9 844.9  
Cash and Cash Equivalents as of End of Period $ 794.1 $ 920.7 $ 933.9 $ 794.1